Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,186.80
5,836.48
5,755.13
5,336.31
4,054.38
5,361.79
5,716.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,186.80
5,836.48
5,755.13
5,336.31
4,054.38
5,361.79
5,716.88
Raw Material Cost
3,394.65
3,759.63
3,808.62
3,589.62
2,874.14
3,668.73
3,742.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.48
30.42
30.87
30.61
30.76
30.72
28.83
Selling and Distribution Expenses
936.82
952.14
710.33
589.34
803.86
782.22
880.31
Other Expenses
13.05
12.89
12.77
14.45
17.16
18.58
16.28
Total Expenditure (Excl Depreciation)
4,492.46
4,871.07
4,677.55
4,354.06
3,880.40
4,667.45
4,814.17
Operating Profit (PBDIT) excl Other Income
694.3000000000001
965.4000000000001
1077.6000000000001
982.2
174
694.3000000000001
902.6999999999999
Other Income
101.81
162.26
19.59
-103.84
153.82
60.62
13.46
Operating Profit (PBDIT)
709.60
1,058.62
1,103.98
1,018.54
331.64
852.96
1,074.16
Interest
30.48
30.42
30.87
30.61
30.76
30.72
28.83
Exceptional Items
-1.31
-3.21
10.07
-3.51
-130.89
-32.29
-93.83
Gross Profit (PBDT)
1,792.15
2,076.85
1,946.51
1,746.68
1,180.23
1,693.06
1,974.62
Depreciation
160.67
158.11
151.94
165.19
185.72
232.54
264.86
Profit Before Tax
517.14
866.88
931.23
819.24
-15.73
557.41
686.63
Tax
71.96
171.83
192.02
169.21
-17.03
133.78
155.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
455.36
706.59
741.41
650.02
1.30
423.63
531.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
455.36
706.59
741.41
650.02
1.30
423.63
531.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.18
-11.54
-2.19
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
445.18
695.05
739.21
650.02
1.30
423.63
531.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,166.05
3,252.81
2,903.52
2,553.24
1,722.79
1,804.00
1,773.95
Earnings per share (EPS)
3.44
4.87
4.96
4.19
0.01
2.68
3.19
Diluted Earnings per share
3.44
4.87
4.96
4.19
0.01
2.68
3.19
Operating Profit Margin (Excl OI)
8.62%
12.65%
16.2%
17.94%
-0.19%
10.44%
13.92%
Gross Profit Margin
13.07%
17.56%
18.82%
18.45%
4.19%
14.73%
16.64%
PAT Margin
8.78%
12.11%
12.88%
12.18%
0.03%
7.9%
9.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.13% vs 1.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -35.94% vs -5.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -32.20% vs -17.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.33% vs -1.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Harley-Davidson, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,186.80
10,730.20
-5,543.40
-51.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,186.80
10,730.20
-5,543.40
-51.66%
Raw Material Cost
3,394.65
8,646.90
-5,252.25
-60.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.48
119.50
-89.02
-74.49%
Selling and Distribution Expenses
936.82
838.40
98.42
11.74%
Other Expenses
13.05
4.96
8.09
163.10%
Total Expenditure (Excl Depreciation)
4,492.46
9,654.40
-5,161.94
-53.47%
Operating Profit (PBDIT) excl Other Income
694.34
1,075.80
-381.46
-35.46%
Other Income
101.81
10.90
90.91
834.04%
Operating Profit (PBDIT)
709.60
1,286.80
-577.20
-44.86%
Interest
30.48
119.50
-89.02
-74.49%
Exceptional Items
-1.31
-64.20
62.89
97.96%
Gross Profit (PBDT)
1,792.15
2,083.30
-291.15
-13.98%
Depreciation
160.67
200.10
-39.43
-19.71%
Profit Before Tax
517.14
903.00
-385.86
-42.73%
Tax
71.96
210.00
-138.04
-65.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
455.36
681.40
-226.04
-33.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
455.36
681.40
-226.04
-33.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.18
0.00
-10.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
445.18
681.40
-236.22
-34.67%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,166.05
4,152.10
-986.05
-23.75%
Earnings per share (EPS)
3.44
10.35
-6.91
-66.76%
Diluted Earnings per share
3.44
10.35
-6.91
-66.76%
Operating Profit Margin (Excl OI)
8.62%
10.03%
0.00
-1.41%
Gross Profit Margin
13.07%
10.28%
0.00
2.79%
PAT Margin
8.78%
6.35%
0.00
2.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 518.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.13% vs 1.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 44.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.94% vs -5.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.20% vs -17.34% in Dec 2023
Annual - Interest
Interest 3.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.33% vs -1.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






