Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,473.18
5,186.80
5,836.48
5,755.13
5,336.31
4,054.38
5,361.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,473.18
5,186.80
5,836.48
5,755.13
5,336.31
4,054.38
5,361.79
Raw Material Cost
3,120.14
3,394.65
3,759.63
3,808.62
3,589.62
2,874.14
3,668.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.15
30.48
30.42
30.87
30.61
30.76
30.72
Selling and Distribution Expenses
1,146.59
936.82
952.14
710.33
589.34
803.86
782.22
Other Expenses
12.11
13.05
12.89
12.77
14.45
17.16
18.58
Total Expenditure (Excl Depreciation)
4,421.03
4,492.46
4,871.07
4,677.55
4,354.06
3,880.40
4,667.45
Operating Profit (PBDIT) excl Other Income
52.1
694.3000000000001
965.4000000000001
1077.6000000000001
982.2
174
694.3000000000001
Other Income
253.93
101.81
162.26
19.59
-103.84
153.82
60.62
Operating Profit (PBDIT)
669.84
709.60
1,058.62
1,103.98
1,018.54
331.64
852.96
Interest
33.15
30.48
30.42
30.87
30.61
30.76
30.72
Exceptional Items
-5.58
-1.31
-3.21
10.07
-3.51
-130.89
-32.29
Gross Profit (PBDT)
1,353.04
1,792.15
2,076.85
1,946.51
1,746.68
1,180.23
1,693.06
Depreciation
172.37
160.67
158.11
151.94
165.19
185.72
232.54
Profit Before Tax
458.73
517.14
866.88
931.23
819.24
-15.73
557.41
Tax
129.58
71.96
171.83
192.02
169.21
-17.03
133.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
338.74
455.36
706.59
741.41
650.02
1.30
423.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
338.74
455.36
706.59
741.41
650.02
1.30
423.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.58
-10.18
-11.54
-2.19
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
329.15
445.18
695.05
739.21
650.02
1.30
423.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,140.67
3,166.05
3,252.81
2,903.52
2,553.24
1,722.79
1,804.00
Earnings per share (EPS)
2.78
3.44
4.87
4.96
4.19
0.01
2.68
Diluted Earnings per share
2.78
3.44
4.87
4.96
4.19
0.01
2.68
Operating Profit Margin (Excl OI)
5.44%
8.62%
12.65%
16.2%
17.94%
-0.19%
10.44%
Gross Profit Margin
14.11%
13.07%
17.56%
18.82%
18.45%
4.19%
14.73%
PAT Margin
7.57%
8.78%
12.11%
12.88%
12.18%
0.03%
7.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -13.76% vs -11.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -26.06% vs -35.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -31.57% vs -32.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.85% vs 0.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Harley-Davidson, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,473.18
10,422.30
-5,949.12
-57.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,473.18
10,422.30
-5,949.12
-57.08%
Raw Material Cost
3,120.14
8,485.80
-5,365.66
-63.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.15
117.60
-84.45
-71.81%
Selling and Distribution Expenses
1,146.59
818.70
327.89
40.05%
Other Expenses
12.11
5.61
6.50
115.86%
Total Expenditure (Excl Depreciation)
4,421.03
9,478.20
-5,057.17
-53.36%
Operating Profit (PBDIT) excl Other Income
52.15
944.10
-891.95
-94.48%
Other Income
253.93
12.70
241.23
1,899.45%
Operating Profit (PBDIT)
669.84
1,212.30
-542.46
-44.75%
Interest
33.15
117.60
-84.45
-71.81%
Exceptional Items
-5.58
2.80
-8.38
-299.29%
Gross Profit (PBDT)
1,353.04
1,936.50
-583.46
-30.13%
Depreciation
172.37
255.50
-83.13
-32.54%
Profit Before Tax
458.73
842.00
-383.27
-45.52%
Tax
129.58
191.50
-61.92
-32.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
338.74
647.00
-308.26
-47.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
338.74
647.00
-308.26
-47.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.58
0.00
-9.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
329.15
647.00
-317.85
-49.13%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,140.67
4,530.50
-1,389.83
-30.68%
Earnings per share (EPS)
2.78
10.02
-7.24
-72.26%
Diluted Earnings per share
2.78
10.02
-7.24
-72.26%
Operating Profit Margin (Excl OI)
5.44%
9.06%
0.00
-3.62%
Gross Profit Margin
14.11%
10.53%
0.00
3.58%
PAT Margin
7.57%
6.21%
0.00
1.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 447.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.76% vs -11.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.06% vs -35.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.57% vs -32.20% in Dec 2024
Annual - Interest
Interest 3.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.85% vs 0.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






