Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
1,407.65
1,392.30
1,364.02
1,321.48
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,407.65
1,392.30
1,364.02
1,321.48
Raw Material Cost
728.83
779.05
733.73
799.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
9.85
-1.81
2.14
-59.47
Employee Cost
181.55
169.05
156.19
145.15
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
312.48
274.66
282.67
267.61
Total Expenditure (Excl Depreciation)
1,232.71
1,220.95
1,174.73
1,152.45
Operating Profit (PBDIT) excl Other Income
174.94
171.35
189.29
169.03
Other Income
37.73
29.49
29.79
17.52
Operating Profit (PBDIT)
212.67
200.84
219.08
186.55
Interest
8.77
10.77
15.84
24.56
Exceptional Items
-27.68
0.00
0.00
0.00
Gross Profit (PBDT)
176.22
190.07
203.24
161.99
Depreciation
40.54
39.32
36.12
35.36
Profit Before Tax
135.68
150.75
167.12
126.63
Tax
46.37
39.32
43.84
34.68
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
89.31
111.43
123.28
91.95
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
89.31
111.43
123.28
91.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.31
111.43
123.28
91.95
Equity Capital
91.04
91.04
91.04
77.25
Face Value
10.0
10.0
10.0
10.0
Reserves
1,163.10
1,084.24
980.73
444.61
Earnings per share (EPS)
9.81
12.24
13.54
11.9
Diluted Earnings per share
9.81
12.24
14.59
11.9
Operating Profit Margin (Excl OI)
12.43%
12.31%
13.88%
12.79%
Gross Profit Margin
12.52%
13.65%
14.9%
12.26%
PAT Margin
6.34%
8.0%
9.04%
6.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.10% vs 2.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -19.85% vs -9.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.10% vs -9.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.57% vs -32.01% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Harsha Engg Intl With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,407.65
6,608.06
-5,200.41
-78.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,407.65
6,608.06
-5,200.41
-78.70%
Raw Material Cost
728.83
3,780.14
-3,051.31
-80.72%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
9.85
-48.93
58.78
120.13%
Employee Cost
181.55
364.37
-182.82
-50.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
312.48
1,743.91
-1,431.43
-82.08%
Total Expenditure (Excl Depreciation)
1,232.71
5,839.49
-4,606.78
-78.89%
Operating Profit (PBDIT) excl Other Income
174.94
768.57
-593.63
-77.24%
Other Income
37.73
69.62
-31.89
-45.81%
Operating Profit (PBDIT)
212.67
838.19
-625.52
-74.63%
Interest
8.77
145.62
-136.85
-93.98%
Exceptional Items
-27.68
12.89
-40.57
-314.74%
Gross Profit (PBDT)
176.22
704.81
-528.59
-75.00%
Depreciation
40.54
258.58
-218.04
-84.32%
Profit Before Tax
135.68
446.23
-310.55
-69.59%
Tax
46.37
138.66
-92.29
-66.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
89.31
307.57
-218.26
-70.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.65
-0.65
-100.00%
Net Profit
89.31
308.22
-218.91
-71.02%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-159.13
159.13
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.31
149.09
-59.78
-40.10%
Equity Capital
91.04
10.41
80.63
774.54%
Face Value
10.00
10.00
0.00
Reserves
1,163.10
6,284.43
-5,121.33
-81.49%
Earnings per share (EPS)
9.81
143.22
-133.41
-93.15%
Diluted Earnings per share
9.81
143.76
-133.95
-93.18%
Operating Profit Margin (Excl OI)
12.43%
11.63%
0.00
0.80%
Gross Profit Margin
12.52%
10.67%
0.00
1.85%
PAT Margin
6.34%
4.65%
0.00
1.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,407.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.10% vs 2.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 89.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.85% vs -9.61% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.10% vs -9.48% in Mar 2024
Annual - Interest
Interest 8.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.57% vs -32.01% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






