Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
1,407.00
1,392.00
1,364.00
1,321.00
873.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,407.00
1,392.00
1,364.00
1,321.00
873.00
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-1.00
2.00
-59.00
-19.00
Raw Materials Consumed
728.00
779.00
733.00
799.00
434.00
Power & Fuel Cost
39.00
38.00
47.00
41.00
30.00
Employee Cost
181.00
169.00
156.00
145.00
146.00
Operating Expenses
148.00
147.00
141.00
132.00
84.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
42.00
55.00
55.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
9.00
6.00
8.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,232.00
1,220.00
1,174.00
1,152.00
751.00
Operating Profit (PBDIT) excl Other Income
174.00
171.00
189.00
169.00
121.00
Other Income
37.00
29.00
29.00
17.00
2.00
Operating Profit (PBDIT)
212.00
200.00
219.00
186.00
124.00
Interest
8.00
10.00
15.00
24.00
29.00
Profit before Depriciation and Tax
203.00
190.00
203.00
161.00
94.00
Depreciation
40.00
39.00
36.00
35.00
34.00
Profit Before Taxation & Exceptional Items
163.00
150.00
167.00
126.00
60.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
135.00
150.00
167.00
126.00
60.00
Provision for Tax
46.00
39.00
43.00
34.00
15.00
Profit After Tax
89.00
111.00
123.00
91.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
629.00
527.00
405.00
313.00
268.00
Profit Available for appropriations
718.00
638.00
529.00
405.00
314.00
Appropriations
718.00
638.00
529.00
405.00
314.00
Equity Dividend (%)
10.00%
10.00%
10.00%
0.00%
0.00%
Earnings Per Share
9.81
12.24
14.59
16.06
9.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.10% vs 2.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.10% vs -9.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.57% vs -32.01% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -19.85% vs -9.61% in Mar 2024
Compare Profit and Loss Results of Harsha Engg Intl
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,407.00
6,608.00
-5,201.00
-78.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,407.00
6,608.00
-5,201.00
-78.71%
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-48.00
57.00
118.75%
Raw Materials Consumed
728.00
3,780.00
-3,052.00
-80.74%
Power & Fuel Cost
39.00
526.00
-487.00
-92.59%
Employee Cost
181.00
364.00
-183.00
-50.27%
Operating Expenses
148.00
277.00
-129.00
-46.57%
General and Administration Expenses
-1.00
877.00
-878.00
-100.11%
Selling and Distribution Expenses
42.00
0.00
42.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
39.00
61.00
-22.00
-36.07%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,232.00
5,839.00
-4,607.00
-78.90%
Operating Profit (PBDIT) excl Other Income
174.00
768.00
-594.00
-77.34%
Other Income
37.00
69.00
-32.00
-46.38%
Operating Profit (PBDIT)
212.00
838.00
-626.00
-74.70%
Interest
8.00
145.00
-137.00
-94.48%
Profit before Depriciation and Tax
203.00
692.00
-489.00
-70.66%
Depreciation
40.00
258.00
-218.00
-84.50%
Profit Before Taxation & Exceptional Items
163.00
433.00
-270.00
-62.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
135.00
447.00
-312.00
-69.80%
Provision for Tax
46.00
138.00
-92.00
-66.67%
Profit After Tax
89.00
308.00
-219.00
-71.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
629.00
1,533.00
-904.00
-58.97%
Profit Available for appropriations
718.00
1,682.00
-964.00
-57.31%
Appropriations
718.00
1,682.00
-964.00
-57.31%
Equity Dividend (%)
10%
130%
-120.00
Earnings Per Share
9.81
146.41
-136.60
-93.30%
Profit And Loss - Net Sales
Net Sales 1,407.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.10% vs 2.07% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.10% vs -9.48% in Mar 2024
Profit And Loss - Interest
Interest 8.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.57% vs -32.01% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 89.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.85% vs -9.61% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
