Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Net Sales
637.68
544.56
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.19
0.28
0.00
1.74
0.00
Total Operating income
637.68
544.56
0.19
0.28
0.00
1.74
0.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
42.06
11.20
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-12.63
0.00
0.00
0.00
0.00
0.44
Employee Cost
12.90
4.79
0.00
0.00
0.00
0.00
0.00
Power Cost
-10.08
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
461.61
445.69
0.14
0.10
0.12
1.79
0.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
42.73
11.91
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
549.22
460.96
0.14
0.10
0.12
1.79
0.61
Operating Profit (PBDIT) excl Other Income
88.46
83.60
0.05
0.18
-0.12
-0.04
-0.61
Other Income
5.99
4.75
0.00
0.01
0.26
0.03
0.01
Operating Profit (PBDIT)
94.45
88.35
0.05
0.19
0.15
-0.01
-0.60
Interest
14.27
2.29
0.00
0.01
0.01
0.01
0.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
80.18
86.06
0.05
0.19
0.14
-0.02
-0.61
Depreciation
23.79
0.20
0.04
0.17
0.17
0.17
1.02
Profit Before Tax
56.39
85.86
0.01
0.01
-0.03
-0.19
-1.63
Tax
16.42
22.09
-0.10
-0.04
-0.05
0.37
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.98
63.77
0.11
0.06
0.02
-0.56
-1.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.98
63.77
0.11
0.06
0.02
-0.56
-1.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.98
63.77
0.11
0.06
0.02
-0.56
-1.72
Equity Capital
22.30
18.71
10.15
10.15
10.15
10.15
10.15
Face Value
1.0
10.0
4.0
4.0
4.0
4.0
4.0
Reserves
435.49
217.89
8.79
9.00
8.95
8.93
9.49
Earnings per share (EPS)
1.79
3.41
0.05
0.02
0.01
-0.22
-0.68
Diluted Earnings per share
1.73
5.23
0.05
0.02
0.01
-0.22
-0.68
Operating Profit Margin (Excl OI)
13.87%
15.35%
26.29%
63.96%
0.0%
-2.35%
0.0%
Gross Profit Margin
12.57%
15.8%
25.26%
66.43%
0.0%
-0.92%
0.0%
PAT Margin
6.27%
11.71%
59.28%
20.49%
0.0%
-31.86%
0.0%
Public Share Holdings (%)
0.0%
0.0%
53.28%
53.28%
53.28%
53.28%
53.28%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.10%
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -37.31%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.81%
Interest
YoY Growth in year ended Mar 2025 is 523.14%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Haz.Multi Proj. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
637.68
110.29
527.39
478.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
637.68
110.29
527.39
478.18%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
42.06
0.00
42.06
(Increase) / Decrease In Stocks
0.00
-108.52
108.52
100.00%
Employee Cost
12.90
1.96
10.94
558.16%
Power Cost
-10.08
0.00
-10.08
Manufacturing Expenses
461.61
161.37
300.24
186.06%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
42.73
17.11
25.62
149.74%
Total Expenditure (Excl Depreciation)
549.22
71.92
477.30
663.65%
Operating Profit (PBDIT) excl Other Income
88.46
38.37
50.09
130.54%
Other Income
5.99
8.29
-2.30
-27.74%
Operating Profit (PBDIT)
94.45
46.66
47.79
102.42%
Interest
14.27
18.89
-4.62
-24.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
80.18
27.77
52.41
188.73%
Depreciation
23.79
6.02
17.77
295.18%
Profit Before Tax
56.39
21.75
34.64
159.26%
Tax
16.42
1.13
15.29
1,353.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.98
20.62
19.36
93.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.98
20.62
19.36
93.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.95
0.95
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.98
19.67
20.31
103.25%
Equity Capital
22.30
17.28
5.02
29.05%
Face Value
1.00
10.00
0.00
Reserves
435.49
161.56
273.93
169.55%
Earnings per share (EPS)
1.79
1.11
0.68
61.26%
Diluted Earnings per share
1.73
1.11
0.62
55.86%
Operating Profit Margin (Excl OI)
13.87%
34.79%
0.00
-20.92%
Gross Profit Margin
12.57%
25.18%
0.00
-12.61%
PAT Margin
6.27%
18.70%
0.00
-12.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 637.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.10%
Annual - Consolidate Net Profit
Consolidate Net Profit 39.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.31%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.81%
Annual - Interest
Interest 14.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 523.14%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






