Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
421.17
388.21
Other Operating Income
0.00
0.00
Total Operating income
421.17
388.21
Raw Material Cost
0.00
0.00
Purchase of Finished goods
34.07
5.06
(Increase) / Decrease In Stocks
54.19
18.81
Employee Cost
15.09
9.76
Power Cost
0.00
0.00
Manufacturing Expenses
140.56
286.91
Selling and Distribution Expenses
0.00
0.00
Other Expenses
125.91
24.17
Total Expenditure (Excl Depreciation)
369.82
344.71
Operating Profit (PBDIT) excl Other Income
51.35
43.50
Other Income
1.47
3.44
Operating Profit (PBDIT)
52.82
46.94
Interest
33.87
9.23
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
18.95
37.71
Depreciation
4.36
4.75
Profit Before Tax
14.59
32.96
Tax
4.28
9.76
Provisions and contingencies
0.00
0.00
Profit After Tax
10.31
23.19
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
10.31
23.19
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
10.32
23.20
Equity Capital
28.82
21.10
Face Value
1.0
10.0
Reserves
0.00
0.00
Diluted Earnings per share
0.22
0.14
Operating Profit Margin (Excl OI)
12.19%
11.21%
Gross Profit Margin
4.5%
9.71%
PAT Margin
2.45%
5.97%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 54.84% vs -52.88% in Dec 2024
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 58.14% vs -82.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 82.44% vs -86.88% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 175.71% vs 218.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Haz.Multi Proj. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
421.17
105.78
315.39
298.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
421.17
105.78
315.39
298.16%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
34.07
0.00
34.07
(Increase) / Decrease In Stocks
54.19
62.02
-7.83
-12.62%
Employee Cost
15.09
1.01
14.08
1,394.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
140.56
37.64
102.92
273.43%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
125.91
2.27
123.64
5,446.70%
Total Expenditure (Excl Depreciation)
369.82
102.94
266.88
259.26%
Operating Profit (PBDIT) excl Other Income
51.35
2.84
48.51
1,708.10%
Other Income
1.47
9.48
-8.01
-84.49%
Operating Profit (PBDIT)
52.82
12.32
40.50
328.73%
Interest
33.87
1.36
32.51
2,390.44%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
18.95
10.96
7.99
72.90%
Depreciation
4.36
0.02
4.34
21,700.00%
Profit Before Tax
14.59
10.96
3.63
33.12%
Tax
4.28
2.83
1.45
51.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.31
8.12
2.19
26.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.31
8.12
2.19
26.97%
Share in Profit of Associates
0.00
0.01
-0.01
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.32
8.13
2.19
26.94%
Equity Capital
28.82
20.29
8.53
42.04%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
4.50%
10.36%
0.00
-5.86%
PAT Margin
2.45%
7.68%
0.00
-5.23%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 259.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 54.84% vs -52.88% in Dec 2024
Nine Monthly - Standalone Net Profit
Standalone Net Profit 12.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 58.14% vs -82.31% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.03 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 82.44% vs -86.88% in Dec 2024
Nine Monthly - Interest
Interest 1.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 175.71% vs 218.18% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.41%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






