Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'15
Mar'14
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
637.00
544.00
0.00
0.00
0.00
1.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
637.00
544.00
0.00
0.00
0.00
1.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
-12.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3.00
0.00
0.00
0.00
0.00
1.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.00
4.00
0.00
0.00
0.00
0.00
Operating Expenses
500.00
456.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
548.00
460.00
0.00
0.00
0.00
1.00
Operating Profit (PBDIT) excl Other Income
89.00
83.00
0.00
0.00
0.00
0.00
Other Income
5.00
4.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
95.00
88.00
0.00
0.00
0.00
0.00
Interest
14.00
2.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
80.00
86.00
0.00
0.00
0.00
0.00
Depreciation
23.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
56.00
85.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
85.00
0.00
0.00
0.00
0.00
Provision for Tax
16.00
22.00
0.00
0.00
0.00
0.00
Profit After Tax
39.00
63.00
0.00
0.00
0.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
107.00
48.00
-3.00
-3.00
-3.00
-2.00
Profit Available for appropriations
147.00
111.00
-3.00
-3.00
-3.00
-3.00
Appropriations
147.00
111.00
-3.00
-3.00
-3.00
-3.00
Equity Dividend (%)
20.00%
30.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.00
5.23
0.05
0.02
0.01
-0.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.10% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.52% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 549.31% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -37.31% vs NA in Mar 2024
Compare Profit and Loss Results of Haz.Multi Proj.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
637.00
128.00
509.00
397.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
637.00
128.00
509.00
397.66%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
-10.00
0%
Raw Materials Consumed
3.00
0.00
3.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
12.00
1.00
11.00
1,100.00%
Operating Expenses
500.00
105.00
395.00
376.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
548.00
108.00
440.00
407.41%
Operating Profit (PBDIT) excl Other Income
89.00
19.00
70.00
368.42%
Other Income
5.00
13.00
-8.00
-61.54%
Operating Profit (PBDIT)
95.00
33.00
62.00
187.88%
Interest
14.00
12.00
2.00
16.67%
Profit before Depriciation and Tax
80.00
20.00
60.00
300.00%
Depreciation
23.00
0.00
23.00
0%
Profit Before Taxation & Exceptional Items
56.00
20.00
36.00
180.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
20.00
36.00
180.00%
Provision for Tax
16.00
3.00
13.00
433.33%
Profit After Tax
39.00
16.00
23.00
143.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
107.00
74.00
33.00
44.59%
Profit Available for appropriations
147.00
90.00
57.00
63.33%
Appropriations
147.00
90.00
57.00
63.33%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
2
9.77
-7.77
-79.53%
Profit And Loss - Net Sales
Net Sales 637.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.10% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.52% vs NA in Mar 2024
Profit And Loss - Interest
Interest 14.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 549.31% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 39.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.31% vs NA in Mar 2024






