Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
1,44,573.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
1,44,573.00
Raw Material Cost
1,80,111.00
93,377.00
89,585.00
92,976.00
88,159.00
78,709.00
88,261.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,159.00
1,928.00
393.00
384.00
390.00
401.00
412.00
Selling and Distribution Expenses
23,705.00
15,411.00
13,980.00
15,399.00
13,781.00
13,478.00
17,912.00
Other Expenses
27.30
714.80
867.80
662.50
870.10
954.80
1,226.80
Total Expenditure (Excl Depreciation)
2,14,248.00
1,17,864.00
1,12,636.00
1,15,384.00
1,11,031.00
1,02,136.00
1,18,853.00
Operating Profit (PBDIT) excl Other Income
43859
28003
23745
26906
10527
5608
25720
Other Income
685.00
-4,443.00
-176.00
95.00
671.00
965.00
1,212.00
Operating Profit (PBDIT)
74,918.00
32,314.00
32,259.00
35,802.00
20,989.00
15,293.00
33,509.00
Interest
10,159.00
1,928.00
393.00
384.00
390.00
401.00
412.00
Exceptional Items
-557.00
12.00
-115.00
15.00
-2,307.00
-3,847.00
-321.00
Gross Profit (PBDT)
77,996.00
52,490.00
46,796.00
49,314.00
33,399.00
29,035.00
56,312.00
Depreciation
30,809.00
9,066.00
9,004.00
8,801.00
10,082.00
9,016.00
8,745.00
Profit Before Tax
33,391.00
21,332.00
22,746.00
26,631.00
8,208.00
2,029.00
24,030.00
Tax
21,693.00
8,268.00
6,134.00
5,946.00
6,015.00
1,164.00
8,157.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,671.00
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,671.00
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,698.00
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,48,682.00
2,44,118.00
2,39,185.00
2,31,005.00
2,17,186.00
2,26,242.00
2,32,575.00
Earnings per share (EPS)
118.32
132.46
168.42
209.72
22.23
8.77
160.91
Diluted Earnings per share
118.32
132.46
168.42
209.72
22.23
8.77
160.91
Operating Profit Margin (Excl OI)
16.82%
18.98%
17.18%
18.91%
8.42%
4.93%
16.29%
Gross Profit Margin
24.87%
20.84%
23.28%
24.9%
15.05%
10.25%
22.67%
PAT Margin
4.52%
8.96%
12.18%
14.54%
1.8%
0.8%
10.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -10.46% vs -21.35% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 101.96% vs 13.33% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Heiwa Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,58,107.00
1,85,333.00
72,774.00
39.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,58,107.00
1,85,333.00
72,774.00
39.27%
Raw Material Cost
1,80,111.00
1,04,876.00
75,235.00
71.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,159.00
221.00
9,938.00
4,496.83%
Selling and Distribution Expenses
23,705.00
44,360.00
-20,655.00
-46.56%
Other Expenses
27.30
-22.10
49.40
223.53%
Total Expenditure (Excl Depreciation)
2,14,248.00
1,49,236.00
65,012.00
43.56%
Operating Profit (PBDIT) excl Other Income
43,859.00
36,097.00
7,762.00
21.50%
Other Income
685.00
15,611.00
-14,926.00
-95.61%
Operating Profit (PBDIT)
74,918.00
56,152.00
18,766.00
33.42%
Interest
10,159.00
221.00
9,938.00
4,496.83%
Exceptional Items
-557.00
-359.00
-198.00
-55.15%
Gross Profit (PBDT)
77,996.00
80,457.00
-2,461.00
-3.06%
Depreciation
30,809.00
4,444.00
26,365.00
593.27%
Profit Before Tax
33,391.00
51,127.00
-17,736.00
-34.69%
Tax
21,693.00
13,750.00
7,943.00
57.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,671.00
23,320.00
-11,649.00
-49.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,671.00
23,320.00
-11,649.00
-49.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
14,056.00
-14,029.00
-99.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,698.00
37,376.00
-25,678.00
-68.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,48,682.00
2,91,003.00
-42,321.00
-14.54%
Earnings per share (EPS)
118.32
374.29
-255.97
-68.39%
Diluted Earnings per share
118.32
374.29
-255.97
-68.39%
Operating Profit Margin (Excl OI)
16.82%
19.48%
0.00
-2.66%
Gross Profit Margin
24.87%
29.98%
0.00
-5.11%
PAT Margin
4.52%
12.58%
0.00
-8.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25,810.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,169.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -10.46% vs -21.35% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,423.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 101.96% vs 13.33% in Mar 2025
Annual - Interest
Interest 1,015.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.82%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
