Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10,159.00
1,928.00
393.00
384.00
390.00
401.00
General and Administration Expenses
23,705.00
15,411.00
13,980.00
15,399.00
13,781.00
13,478.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,14,248.00
1,17,864.00
1,12,636.00
1,15,384.00
1,11,031.00
1,02,136.00
Operating Profit (PBDIT) excl Other Income
43,859.00
28,003.00
23,745.00
26,906.00
10,527.00
5,608.00
Other Income
685.00
-4,443.00
-176.00
95.00
671.00
965.00
Operating Profit (PBDIT)
74,918.00
32,314.00
32,259.00
35,802.00
20,989.00
15,293.00
Interest
10,159.00
1,928.00
393.00
384.00
390.00
401.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
30,809.00
9,066.00
9,004.00
8,801.00
10,082.00
9,016.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33,391.00
21,332.00
22,746.00
26,631.00
8,208.00
2,029.00
Provision for Tax
21,693.00
8,268.00
6,134.00
5,946.00
6,015.00
1,164.00
Profit After Tax
11,671.00
13,064.00
16,611.00
20,685.00
2,193.00
865.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
118.32
132.46
168.42
209.72
22.23
8.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 56.62% vs 17.93% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -10.66% vs -21.35% in Mar 2025
Compare Profit and Loss Results of Heiwa Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,58,107.00
1,85,333.00
72,774.00
39.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,58,107.00
1,85,333.00
72,774.00
39.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
10,159.00
221.00
9,938.00
4,496.83%
General and Administration Expenses
23,705.00
44,360.00
-20,655.00
-46.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,14,248.00
1,49,236.00
65,012.00
43.56%
Operating Profit (PBDIT) excl Other Income
43,859.00
36,097.00
7,762.00
21.50%
Other Income
685.00
15,611.00
-14,926.00
-95.61%
Operating Profit (PBDIT)
74,918.00
56,152.00
18,766.00
33.42%
Interest
10,159.00
221.00
9,938.00
4,496.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
30,809.00
4,444.00
26,365.00
593.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33,391.00
51,127.00
-17,736.00
-34.69%
Provision for Tax
21,693.00
13,750.00
7,943.00
57.77%
Profit After Tax
11,671.00
23,320.00
-11,649.00
-49.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
118.3245
374.2938
-255.97
-68.39%
Profit And Loss - Net Sales
Net Sales 2,58,107.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43,859.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 56.62% vs 17.93% in Mar 2025
Profit And Loss - Interest
Interest 10,159.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 11,671.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -10.66% vs -21.35% in Mar 2025






