Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
75,083.00
61,222.00
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75,083.00
61,222.00
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
Raw Material Cost
46,328.00
43,447.00
43,549.00
21,228.00
26,673.00
23,717.00
21,759.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,525.00
2,489.00
2,290.00
1,405.00
220.00
170.00
133.00
Selling and Distribution Expenses
8,947.00
10,021.00
11,346.00
6,934.00
6,956.00
5,736.00
5,173.00
Other Expenses
-252.50
-248.90
-229.00
-140.50
-22.00
-17.00
-13.30
Total Expenditure (Excl Depreciation)
55,275.00
53,468.00
54,895.00
28,162.00
33,629.00
29,453.00
26,932.00
Operating Profit (PBDIT) excl Other Income
19808
7754
15354
-1077
13363
6751
8654
Other Income
-184.00
-104.00
300.00
-4,655.00
56.00
0.00
156.00
Operating Profit (PBDIT)
27,468.00
14,840.00
23,465.00
-3,373.00
15,684.00
9,013.00
10,990.00
Interest
2,525.00
2,489.00
2,290.00
1,405.00
220.00
170.00
133.00
Exceptional Items
280.00
-145.00
7.00
-27.00
5.00
-16.00
50.00
Gross Profit (PBDT)
28,755.00
17,775.00
26,700.00
5,857.00
20,319.00
12,487.00
13,827.00
Depreciation
7,844.00
7,190.00
7,811.00
2,359.00
2,265.00
2,262.00
2,180.00
Profit Before Tax
17,380.00
5,015.00
13,371.00
-7,164.00
13,204.00
6,567.00
8,725.00
Tax
10,124.00
3,381.00
5,182.00
356.00
3,035.00
1,780.00
3,097.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,248.00
1,627.00
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,248.00
1,627.00
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
7.00
8.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,256.00
1,634.00
8,189.00
-7,519.00
10,168.00
4,787.00
5,628.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,53,724.00
2,50,388.00
2,48,440.00
2,44,118.00
2,51,705.00
2,45,470.00
2,40,730.00
Earnings per share (EPS)
73.5
16.5
82.94
-76.24
103.1
48.54
57.06
Diluted Earnings per share
73.5
16.5
82.94
-76.24
103.1
48.54
57.06
Operating Profit Margin (Excl OI)
26.38%
12.67%
21.86%
-3.98%
28.44%
18.65%
24.32%
Gross Profit Margin
33.59%
19.94%
30.15%
-17.74%
32.92%
24.39%
30.64%
PAT Margin
9.65%
2.66%
11.65%
-27.76%
21.64%
13.22%
15.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 59.78% vs 30.21% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is -28.64% vs 143.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 76.94% vs 65.69% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 1,047.73% vs 124.49% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
Compare Quarterly Results Of Heiwa Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
75,083.00
45,011.00
30,072.00
66.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75,083.00
45,011.00
30,072.00
66.81%
Raw Material Cost
46,328.00
26,062.00
20,266.00
77.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,525.00
52.00
2,473.00
4,755.77%
Selling and Distribution Expenses
8,947.00
10,885.00
-1,938.00
-17.80%
Other Expenses
-252.50
-5.20
-247.30
-4,755.77%
Total Expenditure (Excl Depreciation)
55,275.00
36,947.00
18,328.00
49.61%
Operating Profit (PBDIT) excl Other Income
19,808.00
8,064.00
11,744.00
145.63%
Other Income
-184.00
2,917.00
-3,101.00
-106.31%
Operating Profit (PBDIT)
27,468.00
12,069.00
15,399.00
127.59%
Interest
2,525.00
52.00
2,473.00
4,755.77%
Exceptional Items
280.00
328.00
-48.00
-14.63%
Gross Profit (PBDT)
28,755.00
18,949.00
9,806.00
51.75%
Depreciation
7,844.00
1,088.00
6,756.00
620.96%
Profit Before Tax
17,380.00
11,256.00
6,124.00
54.41%
Tax
10,124.00
3,170.00
6,954.00
219.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,248.00
5,356.00
1,892.00
35.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,248.00
5,356.00
1,892.00
35.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
2,731.00
-2,723.00
-99.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,256.00
8,087.00
-831.00
-10.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,53,724.00
2,85,791.00
-32,067.00
-11.22%
Earnings per share (EPS)
73.50
85.70
-12.20
-14.24%
Diluted Earnings per share
73.50
85.70
-12.20
-14.24%
Operating Profit Margin (Excl OI)
26.38%
17.92%
0.00
8.46%
Gross Profit Margin
33.59%
27.42%
0.00
6.17%
PAT Margin
9.65%
11.90%
0.00
-2.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,508.30 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 22.64% vs -12.85% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 59.78% vs 30.21% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 725.60 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 344.06% vs -80.05% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -28.64% vs 143.66% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,765.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 85.04% vs -35.49% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 76.94% vs 65.69% in Dec 2024
Quarterly - Interest
Interest 252.50 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1.45% vs 8.69% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 1,047.73% vs 124.49% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.38%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
