Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
1,44,573.00
1,44,980.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
1,44,573.00
1,44,980.00
Raw Material Cost
93,377.00
89,585.00
92,976.00
88,159.00
78,709.00
88,261.00
89,143.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,928.00
393.00
384.00
390.00
401.00
412.00
527.00
Selling and Distribution Expenses
15,411.00
13,980.00
15,399.00
13,781.00
13,478.00
17,912.00
18,127.00
Other Expenses
714.80
867.80
662.50
870.10
954.80
1,226.80
735.40
Total Expenditure (Excl Depreciation)
1,17,864.00
1,12,636.00
1,15,384.00
1,11,031.00
1,02,136.00
1,18,853.00
1,15,151.00
Operating Profit (PBDIT) excl Other Income
28003
23745
26906
10527
5608
25720
29829
Other Income
-4,443.00
-176.00
95.00
671.00
965.00
1,212.00
452.00
Operating Profit (PBDIT)
32,314.00
32,259.00
35,802.00
20,989.00
15,293.00
33,509.00
38,335.00
Interest
1,928.00
393.00
384.00
390.00
401.00
412.00
527.00
Exceptional Items
12.00
-115.00
15.00
-2,307.00
-3,847.00
-321.00
-484.00
Gross Profit (PBDT)
52,490.00
46,796.00
49,314.00
33,399.00
29,035.00
56,312.00
55,837.00
Depreciation
9,066.00
9,004.00
8,801.00
10,082.00
9,016.00
8,745.00
9,868.00
Profit Before Tax
21,332.00
22,746.00
26,631.00
8,208.00
2,029.00
24,030.00
27,456.00
Tax
8,268.00
6,134.00
5,946.00
6,015.00
1,164.00
8,157.00
11,115.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
16,341.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
16,341.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,064.00
16,611.00
20,685.00
2,193.00
865.00
15,872.00
16,341.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,44,118.00
2,39,185.00
2,31,005.00
2,17,186.00
2,26,242.00
2,32,575.00
2,25,052.00
Earnings per share (EPS)
132.46
168.42
209.72
22.23
8.77
160.91
165.66
Diluted Earnings per share
132.46
168.42
209.72
22.23
8.77
160.91
165.66
Operating Profit Margin (Excl OI)
18.98%
17.18%
18.91%
8.42%
4.93%
16.29%
19.32%
Gross Profit Margin
20.84%
23.28%
24.9%
15.05%
10.25%
22.67%
25.74%
PAT Margin
8.96%
12.18%
14.54%
1.8%
0.8%
10.98%
11.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.96% vs -4.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -21.35% vs -19.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.33% vs -9.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 390.59% vs 2.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Heiwa Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,45,867.00
1,79,922.00
-34,055.00
-18.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,45,867.00
1,79,922.00
-34,055.00
-18.93%
Raw Material Cost
93,377.00
1,04,629.00
-11,252.00
-10.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,928.00
139.00
1,789.00
1,287.05%
Selling and Distribution Expenses
15,411.00
40,137.00
-24,726.00
-61.60%
Other Expenses
714.80
-13.90
728.70
5,242.45%
Total Expenditure (Excl Depreciation)
1,17,864.00
1,44,766.00
-26,902.00
-18.58%
Operating Profit (PBDIT) excl Other Income
28,003.00
35,156.00
-7,153.00
-20.35%
Other Income
-4,443.00
5,170.00
-9,613.00
-185.94%
Operating Profit (PBDIT)
32,314.00
44,656.00
-12,342.00
-27.64%
Interest
1,928.00
139.00
1,789.00
1,287.05%
Exceptional Items
12.00
-873.00
885.00
101.37%
Gross Profit (PBDT)
52,490.00
75,293.00
-22,803.00
-30.29%
Depreciation
9,066.00
4,330.00
4,736.00
109.38%
Profit Before Tax
21,332.00
39,312.00
-17,980.00
-45.74%
Tax
8,268.00
10,122.00
-1,854.00
-18.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,064.00
15,723.00
-2,659.00
-16.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,064.00
15,723.00
-2,659.00
-16.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
13,466.00
-13,466.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,064.00
29,189.00
-16,125.00
-55.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,44,118.00
2,64,641.00
-20,523.00
-7.76%
Earnings per share (EPS)
132.46
253.95
-121.49
-47.84%
Diluted Earnings per share
132.46
253.95
-121.49
-47.84%
Operating Profit Margin (Excl OI)
18.98%
19.54%
0.00
-0.56%
Gross Profit Margin
20.84%
24.26%
0.00
-3.42%
PAT Margin
8.96%
8.74%
0.00
0.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,586.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.96% vs -4.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,306.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.35% vs -19.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,675.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.33% vs -9.16% in Mar 2024
Annual - Interest
Interest 192.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 390.59% vs 2.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.98%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
