Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
33,577.00
36,089.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
70,249.00
27,085.00
46,992.00
36,204.00
35,586.00
33,577.00
36,089.00
Raw Material Cost
43,549.00
21,228.00
26,673.00
23,717.00
21,759.00
22,423.00
23,325.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,290.00
1,405.00
220.00
170.00
133.00
102.00
98.00
Selling and Distribution Expenses
11,346.00
6,934.00
6,956.00
5,736.00
5,173.00
4,529.00
3,201.00
Other Expenses
-229.00
-140.50
-22.00
-17.00
-13.30
240.70
232.30
Total Expenditure (Excl Depreciation)
54,895.00
28,162.00
33,629.00
29,453.00
26,932.00
29,461.00
28,947.00
Operating Profit (PBDIT) excl Other Income
15354
-1077
13363
6751
8654
4116
7142
Other Income
300.00
-4,655.00
56.00
0.00
156.00
347.00
26.00
Operating Profit (PBDIT)
23,465.00
-3,373.00
15,684.00
9,013.00
10,990.00
6,804.00
9,458.00
Interest
2,290.00
1,405.00
220.00
170.00
133.00
102.00
98.00
Exceptional Items
7.00
-27.00
5.00
-16.00
50.00
-159.00
27.00
Gross Profit (PBDT)
26,700.00
5,857.00
20,319.00
12,487.00
13,827.00
11,154.00
12,764.00
Depreciation
7,811.00
2,359.00
2,265.00
2,262.00
2,180.00
2,341.00
2,290.00
Profit Before Tax
13,371.00
-7,164.00
13,204.00
6,567.00
8,725.00
4,200.00
7,099.00
Tax
5,182.00
356.00
3,035.00
1,780.00
3,097.00
-802.00
2,925.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
4,173.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,181.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
4,173.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,189.00
-7,519.00
10,168.00
4,787.00
5,628.00
5,002.00
4,173.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,48,440.00
2,44,118.00
2,51,705.00
2,45,470.00
2,40,730.00
2,39,185.00
2,33,903.00
Earnings per share (EPS)
82.94
-76.24
103.1
48.54
57.06
50.72
42.31
Diluted Earnings per share
82.94
-76.24
103.1
48.54
57.06
50.72
42.31
Operating Profit Margin (Excl OI)
21.86%
-3.98%
28.44%
18.65%
24.32%
12.26%
19.79%
Gross Profit Margin
30.15%
-17.74%
32.92%
24.39%
30.64%
19.48%
26.02%
PAT Margin
11.65%
-27.76%
21.64%
13.22%
15.82%
14.9%
11.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2025 is 97.41% vs 1.84% in Jun 2024
Consolidate Net Profit
YoY Growth in quarter ended Jun 2025 is 45.50% vs 13.86% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2025 is 113.82% vs 12.48% in Jun 2024
Interest
YoY Growth in quarter ended Jun 2025 is 1,621.80% vs 37.11% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
Compare Quarterly Results Of Heiwa Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
70,249.00
41,836.00
28,413.00
67.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70,249.00
41,836.00
28,413.00
67.92%
Raw Material Cost
43,549.00
24,190.00
19,359.00
80.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,290.00
50.00
2,240.00
4,480.00%
Selling and Distribution Expenses
11,346.00
9,923.00
1,423.00
14.34%
Other Expenses
-229.00
-5.00
-224.00
-4,480.00%
Total Expenditure (Excl Depreciation)
54,895.00
34,113.00
20,782.00
60.92%
Operating Profit (PBDIT) excl Other Income
15,354.00
7,723.00
7,631.00
98.81%
Other Income
300.00
2,296.00
-1,996.00
-86.93%
Operating Profit (PBDIT)
23,465.00
11,087.00
12,378.00
111.64%
Interest
2,290.00
50.00
2,240.00
4,480.00%
Exceptional Items
7.00
-104.00
111.00
106.73%
Gross Profit (PBDT)
26,700.00
17,646.00
9,054.00
51.31%
Depreciation
7,811.00
1,068.00
6,743.00
631.37%
Profit Before Tax
13,371.00
9,864.00
3,507.00
35.55%
Tax
5,182.00
2,991.00
2,191.00
73.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,181.00
3,857.00
4,324.00
112.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,181.00
3,857.00
4,324.00
112.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
3,016.00
-3,008.00
-99.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,189.00
6,873.00
1,316.00
19.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,48,440.00
2,70,492.00
-22,052.00
-8.15%
Earnings per share (EPS)
82.94
62.30
20.64
33.13%
Diluted Earnings per share
82.94
62.30
20.64
33.13%
Operating Profit Margin (Excl OI)
21.86%
18.46%
0.00
3.40%
Gross Profit Margin
30.15%
26.13%
0.00
4.02%
PAT Margin
11.65%
9.22%
0.00
2.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,024.90 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 159.36% vs -42.36% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 97.41% vs 1.84% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 818.90 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 208.91% vs -173.95% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 45.50% vs 13.86% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,316.50 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 1,706.94% vs -91.80% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 113.82% vs 12.48% in Jun 2024
Quarterly - Interest
Interest 229.00 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 62.99% vs 538.64% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 1,621.80% vs 37.11% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.86%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
