Heiwa Corp.

64
Hold
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3834200002
JPY
2,118.00
-3 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,58,107.00
1,45,867.00
1,36,381.00
1,42,290.00
1,21,558.00
1,07,744.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10,159.00
1,928.00
393.00
384.00
390.00
401.00
General and Administration Expenses
23,705.00
15,411.00
13,980.00
15,399.00
13,781.00
13,478.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,14,248.00
1,17,864.00
1,12,636.00
1,15,384.00
1,11,031.00
1,02,136.00
Operating Profit (PBDIT) excl Other Income
43,859.00
28,003.00
23,745.00
26,906.00
10,527.00
5,608.00
Other Income
685.00
-4,443.00
-176.00
95.00
671.00
965.00
Operating Profit (PBDIT)
74,918.00
32,314.00
32,259.00
35,802.00
20,989.00
15,293.00
Interest
10,159.00
1,928.00
393.00
384.00
390.00
401.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
30,809.00
9,066.00
9,004.00
8,801.00
10,082.00
9,016.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33,391.00
21,332.00
22,746.00
26,631.00
8,208.00
2,029.00
Provision for Tax
21,693.00
8,268.00
6,134.00
5,946.00
6,015.00
1,164.00
Profit After Tax
11,671.00
13,064.00
16,611.00
20,685.00
2,193.00
865.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
118.32
132.46
168.42
209.72
22.23
8.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 56.62% vs 17.93% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -10.66% vs -21.35% in Mar 2025

Compare Profit and Loss Results of Heiwa Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,58,107.00
1,85,333.00
72,774.00
39.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,58,107.00
1,85,333.00
72,774.00
39.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
10,159.00
221.00
9,938.00
4,496.83%
General and Administration Expenses
23,705.00
44,360.00
-20,655.00
-46.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,14,248.00
1,49,236.00
65,012.00
43.56%
Operating Profit (PBDIT) excl Other Income
43,859.00
36,097.00
7,762.00
21.50%
Other Income
685.00
15,611.00
-14,926.00
-95.61%
Operating Profit (PBDIT)
74,918.00
56,152.00
18,766.00
33.42%
Interest
10,159.00
221.00
9,938.00
4,496.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
30,809.00
4,444.00
26,365.00
593.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33,391.00
51,127.00
-17,736.00
-34.69%
Provision for Tax
21,693.00
13,750.00
7,943.00
57.77%
Profit After Tax
11,671.00
23,320.00
-11,649.00
-49.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
118.3245
374.2938
-255.97
-68.39%
Profit And Loss - Net Sales
Net Sales 2,58,107.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 76.95% vs 6.96% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43,859.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 56.62% vs 17.93% in Mar 2025

Profit And Loss - Interest
Interest 10,159.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 426.92% vs 390.59% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 11,671.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -10.66% vs -21.35% in Mar 2025