High Grade Brick Tile Co-operation

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: VN000000MCC1
VND
13,700.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,923.73
22,439.00
17,286.55
52,220.97
40,953.61
50,728.89
90,623.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,923.73
22,439.00
17,286.55
52,220.97
40,953.61
50,728.89
90,623.41
Raw Material Cost
27,033.15
14,284.73
13,249.13
42,136.44
32,705.49
42,228.73
73,961.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,137.34
3,657.46
7,085.53
10,784.12
8,040.49
12,066.56
11,369.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.22
450.10
456.00
404.32
349.73
210.58
122.16
Selling and Distribution Expenses
4,580.86
5,130.07
3,838.82
5,944.69
5,453.40
5,617.80
8,041.98
Other Expenses
-921.56
-410.76
-754.15
-1,118.84
-839.02
-1,227.71
-1,149.19
Total Expenditure (Excl Depreciation)
31,614.01
19,414.81
17,087.95
48,081.13
38,158.90
47,846.53
82,003.04
Operating Profit (PBDIT) excl Other Income
4309.700000000001
3024.2000000000003
198.6
4139.8
2794.7000000000003
2882.4
8620.4
Other Income
133.91
-635.17
778.95
748.28
88.75
209.36
69.39
Operating Profit (PBDIT)
4,520.44
2,543.24
1,206.72
5,395.49
3,700.16
3,908.14
9,220.06
Interest
78.22
450.10
456.00
404.32
349.73
210.58
122.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,890.58
8,154.27
4,037.42
10,084.53
8,248.11
8,500.16
16,662.35
Depreciation
276.83
282.07
328.63
627.42
864.83
908.08
961.56
Profit Before Tax
4,165.39
1,811.06
422.09
4,363.76
2,485.60
2,789.49
8,136.33
Tax
711.15
521.57
269.41
872.75
345.89
391.47
1,627.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,901.56
1,134.75
134.36
2,757.90
1,690.37
1,894.44
5,142.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,901.56
1,134.75
134.36
2,757.90
1,690.37
1,894.44
5,142.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,901.56
1,134.75
134.36
2,757.90
1,690.37
1,894.44
5,142.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
72,331.31
69,429.76
70,688.35
70,550.69
71,033.77
69,343.40
70,440.64
Earnings per share (EPS)
581.93
227.58
26.95
553.11
339.01
379.94
1031.29
Diluted Earnings per share
581.93
227.58
26.95
553.11
339.01
379.94
1031.29
Operating Profit Margin (Excl OI)
11.44%
12.91%
0.57%
7.7%
6.71%
5.5%
9.04%
Gross Profit Margin
12.37%
9.33%
4.34%
9.56%
8.18%
7.29%
10.04%
PAT Margin
8.08%
5.06%
0.78%
5.28%
4.13%
3.73%
5.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 60.09% vs 29.81% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 155.69% vs 744.35% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 38.01% vs 642.96% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -82.63% vs -1.29% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of High Grade Brick Tile Co-operation With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
35,923.73
0
35,923.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,923.73
0
35,923.73
Raw Material Cost
27,033.15
0
27,033.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,137.34
0
9,137.34
Power Cost
0
0
0.00
Manufacturing Expenses
78.22
0
78.22
Selling and Distribution Expenses
4,580.86
0
4,580.86
Other Expenses
-921.56
0.00
-921.56
Total Expenditure (Excl Depreciation)
31,614.01
0
31,614.01
Operating Profit (PBDIT) excl Other Income
4,309.73
0.00
4,309.73
Other Income
133.91
0
133.91
Operating Profit (PBDIT)
4,520.44
0
4,520.44
Interest
78.22
0
78.22
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
8,890.58
0
8,890.58
Depreciation
276.83
0
276.83
Profit Before Tax
4,165.39
0
4,165.39
Tax
711.15
0
711.15
Provisions and contingencies
0
0
0.00
Profit After Tax
2,901.56
0
2,901.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,901.56
0
2,901.56
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,901.56
0
2,901.56
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
72,331.31
0
72,331.31
Earnings per share (EPS)
581.93
0
581.93
Diluted Earnings per share
581.93
0
581.93
Operating Profit Margin (Excl OI)
11.44%
0%
0.00
11.44%
Gross Profit Margin
12.37%
0%
0.00
12.37%
PAT Margin
8.08%
0%
0.00
8.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,592.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 60.09% vs 29.81% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 290.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 155.69% vs 744.35% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 438.65 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 38.01% vs 642.96% in Dec 2024

Annual - Interest
Interest 7.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -82.63% vs -1.29% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.44%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024