Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
69,659.89
70,688.35
70,550.69
71,033.77
69,343.40
70,440.64
Shareholder's Funds
69,659.89
70,688.35
70,550.69
71,033.77
69,343.40
70,440.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3,600.00
4,000.00
4,000.00
4,000.00
3,000.00
3,000.00
Secured Loans
3,600.00
4,000.00
4,000.00
4,000.00
3,000.00
3,000.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-169.83
-160.43
-429.83
-420.59
-413.60
-403.37
Other Long Term Liabilities
849.16
802.14
778.71
732.46
697.53
646.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
849.16
802.14
778.71
732.46
697.53
646.39
Total Non-Current Liabilities
849.16
802.14
778.71
732.46
697.53
646.39
Current Liabilities
Trade Payables
2,907.95
4,820.80
3,834.59
10,475.41
6,484.40
2,352.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
849.16
802.14
778.71
732.46
697.53
646.39
Total Current Liabilities
11,623.83
17,582.73
15,667.64
21,190.91
15,868.29
10,628.27
Total Liabilities
82,132.88
89,073.21
86,997.04
92,957.14
85,909.22
81,715.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21,184.02
21,282.25
21,282.25
22,432.47
22,555.39
22,555.39
Less: Accumulated Depreciation
20,194.16
20,010.32
19,613.42
19,701.67
19,261.25
18,353.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
989.86
1,271.93
1,668.83
2,730.80
3,294.14
4,202.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,144.99
846.58
778.78
712.94
647.86
584.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
68,886.48
68,001.65
63,647.78
66,754.80
63,391.47
64,928.28
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7,548.66
13,763.26
11,616.24
13,649.02
17,900.09
11,239.97
Sundry Debtors
902.97
4,394.01
6,985.00
6,293.67
2,675.00
779.93
Cash and Bank
3,938.00
1,860.48
3,422.29
5,180.35
65.90
3,380.84
Other Current Assets
13,230.24
20,981.57
23,210.76
25,807.74
21,566.92
15,922.13
Short Term Loans and Advances
840.60
963.82
1,187.23
684.70
925.92
521.38
Total Current Assets
13,246.41
21,071.57
23,349.26
26,202.35
22,517.74
16,787.02
Net Current Assets (Including Current Investments)
1,622.57
3,488.83
7,681.62
5,011.44
6,649.46
6,158.75
Total Current Assets Excluding Current Investments
13,246.41
21,071.57
23,349.26
26,202.35
22,517.74
16,787.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
82,132.88
89,073.21
86,997.04
92,957.14
85,909.22
81,715.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,600.00
4,000.00
4,000.00
4,000.00
3,000.00
3,000.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 5.86% vs 3.01% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -22.18% vs -23.78% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 153.37% vs 8.71% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -37.14% vs -9.75% in Dec 2023
Compare Balance Sheet Results of High Grade Brick Tile Co-operation
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
69,659.89
0
69,659.89
0.00%
Shareholder's Funds
69,659.89
0
69,659.89
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,600.00
0
3,600.00
0.00%
Secured Loans
3,600.00
0
3,600.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-169.83
0
-169.83
0.00%
Other Long Term Liabilities
849.16
0
849.16
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
849.16
0
849.16
0.00%
Total Non-Current Liabilities
849.16
0
849.16
0.00%
Current Liabilities
Trade Payables
2,907.95
0
2,907.95
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
849.16
0
849.16
0.00%
Total Current Liabilities
11,623.83
0
11,623.83
0.00%
Total Liabilities
82,132.88
0
82,132.88
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21,184.02
0
21,184.02
0.00%
Less: Accumulated Depreciation
20,194.16
0
20,194.16
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
989.86
0
989.86
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,144.99
0
2,144.99
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
68,886.48
0
68,886.48
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
7,548.66
0
7,548.66
0.00%
Sundry Debtors
902.97
0
902.97
0.00%
Cash and Bank
3,938.00
0
3,938.00
0.00%
Other Current Assets
13,230.24
0
13,230.24
0.00%
Short Term Loans and Advances
840.60
0
840.60
0.00%
Total Current Assets
13,246.41
0
13,246.41
0.00%
Net Current Assets (Including Current Investments)
1,622.57
0
1,622.57
0.00%
Total Current Assets Excluding Current Investments
13,246.41
0
13,246.41
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
82,132.88
0
82,132.88
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,600.00
0
3,600.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 849.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.86% vs 3.01% in Dec 2023
Annual - Fixed Assets
Fixed Assets 989.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.18% vs -23.78% in Dec 2023
Annual - Investments
Investments 2,144.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 153.37% vs 8.71% in Dec 2023
Annual - Current Assets
Current Assets 13,246.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.14% vs -9.75% in Dec 2023






