High Grade Brick Tile Co-operation

77
Buy
  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: VN000000MCC1
VND
13,700.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
35,923.00
22,439.00
17,286.00
52,220.00
40,953.00
50,728.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
35,923.00
22,439.00
17,286.00
52,220.00
40,953.00
50,728.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,137.00
3,657.00
7,085.00
10,784.00
8,040.00
12,066.00
Operating Expenses
78.00
450.00
456.00
404.00
349.00
210.00
General and Administration Expenses
4,580.00
5,130.00
3,838.00
5,944.00
5,453.00
5,617.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,614.00
19,414.00
17,087.00
48,081.00
38,158.00
47,846.00
Operating Profit (PBDIT) excl Other Income
4,309.00
3,024.00
198.00
4,139.00
2,794.00
2,882.00
Other Income
133.00
-635.00
778.00
748.00
88.00
209.00
Operating Profit (PBDIT)
4,520.00
2,543.00
1,206.00
5,395.00
3,700.00
3,908.00
Interest
78.00
450.00
456.00
404.00
349.00
210.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
276.00
282.00
328.00
627.00
864.00
908.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,165.00
1,811.00
422.00
4,363.00
2,485.00
2,789.00
Provision for Tax
711.00
521.00
269.00
872.00
345.00
391.00
Profit After Tax
2,901.00
1,134.00
134.00
2,757.00
1,690.00
1,894.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
581.93
227.58
26.95
553.11
339.01
379.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 60.10% vs 29.81% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 42.51% vs 1,422.79% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -82.62% vs -1.29% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 155.70% vs 744.58% in Dec 2024

Compare Profit and Loss Results of High Grade Brick Tile Co-operation
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
35,923.00
0
35,923.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
35,923.00
0
35,923.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
9,137.00
0
9,137.00
0%
Operating Expenses
78.00
0
78.00
0%
General and Administration Expenses
4,580.00
0
4,580.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
31,614.00
0
31,614.00
0%
Operating Profit (PBDIT) excl Other Income
4,309.00
0.00
4,309.00
0%
Other Income
133.00
0
133.00
0%
Operating Profit (PBDIT)
4,520.00
0
4,520.00
0%
Interest
78.00
0
78.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
276.00
0
276.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
4,165.00
0
4,165.00
0%
Provision for Tax
711.00
0
711.00
0%
Profit After Tax
2,901.00
0
2,901.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
581.9261
0
581.93
0%
Profit And Loss - Net Sales
Net Sales 35,923.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 60.10% vs 29.81% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,309.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 42.51% vs 1,422.79% in Dec 2024

Profit And Loss - Interest
Interest 78.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -82.62% vs -1.29% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,901.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 155.70% vs 744.58% in Dec 2024