Hindustan Copper

  • Market Cap: Small Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE531E01026
  • NSEID: HINDCOPPER
  • BSEID: 513599
INR
371.20
5.8 (1.59%)
BSENSE

Dec 05

BSE+NSE Vol: 3.76 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,070.96
1,717.00
1,677.33
1,821.93
1,786.76
831.85
1,816.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,070.96
1,717.00
1,677.33
1,821.93
1,786.76
831.85
1,816.25
Raw Material Cost
114.44
49.15
15.22
136.15
3.64
6.28
64.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-91.81
-114.22
-7.91
59.30
339.11
-51.14
143.37
Employee Cost
313.04
265.91
304.54
371.81
277.11
259.62
316.51
Power Cost
141.26
134.48
121.53
123.72
116.78
177.57
221.87
Manufacturing Expenses
98.07
97.13
105.63
82.56
73.27
106.19
117.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
758.34
737.55
647.66
537.71
566.81
578.82
450.71
Total Expenditure (Excl Depreciation)
1,333.34
1,170.00
1,186.67
1,311.25
1,376.72
1,077.34
1,314.45
Operating Profit (PBDIT) excl Other Income
737.62
547.00
490.66
510.68
410.04
-245.49
501.80
Other Income
77.27
54.74
95.87
50.25
34.85
56.96
36.66
Operating Profit (PBDIT)
814.89
601.74
586.53
560.93
444.89
-188.53
538.46
Interest
6.93
16.12
15.93
28.94
62.61
60.42
55.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
807.96
585.62
570.60
531.99
382.28
-248.95
483.00
Depreciation
175.56
174.87
174.93
149.88
294.83
288.62
252.90
Profit Before Tax
632.40
410.75
395.67
382.11
87.45
-537.57
230.10
Tax
164.98
115.02
100.35
8.03
-22.99
31.38
84.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
467.42
295.73
295.32
374.08
110.44
-568.95
145.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-0.26
-0.26
-0.26
-0.23
Net Profit
467.42
295.73
295.32
373.82
110.18
-569.21
145.26
Share in Profit of Associates
-2.31
-0.42
0.10
0.00
0.00
-0.28
0.00
Minority Interest
0.01
0.00
0.04
0.00
0.04
0.00
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
465.12
295.31
295.46
373.82
110.22
-569.49
145.33
Equity Capital
483.51
483.51
483.51
483.51
462.61
462.61
462.61
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
2,177.40
1,801.60
1,598.66
1,427.72
626.64
497.34
1,168.32
Earnings per share (EPS)
4.81
3.05
3.06
3.87
1.19
-6.16
1.57
Diluted Earnings per share
4.81
3.05
3.06
3.87
1.19
-6.16
1.57
Operating Profit Margin (Excl OI)
35.62%
31.86%
29.25%
28.03%
22.95%
-29.51%
27.63%
Gross Profit Margin
39.01%
34.11%
34.02%
29.2%
21.4%
-29.93%
26.59%
PAT Margin
22.57%
17.22%
17.61%
20.53%
6.18%
-68.4%
8.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.62% vs 2.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 57.50% vs -0.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.85% vs 11.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -57.01% vs 1.19% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Hindustan Copper With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,070.96
16,787.63
-14,716.67
-87.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,070.96
16,787.63
-14,716.67
-87.66%
Raw Material Cost
114.44
2,063.32
-1,948.88
-94.45%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-91.81
-90.20
-1.61
-1.78%
Employee Cost
313.04
1,786.47
-1,473.43
-82.48%
Power Cost
141.26
3,165.94
-3,024.68
-95.54%
Manufacturing Expenses
98.07
0.00
98.07
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
758.34
2,297.46
-1,539.12
-66.99%
Total Expenditure (Excl Depreciation)
1,333.34
9,222.99
-7,889.65
-85.54%
Operating Profit (PBDIT) excl Other Income
737.62
7,564.64
-6,827.02
-90.25%
Other Income
77.27
357.01
-279.74
-78.36%
Operating Profit (PBDIT)
814.89
7,921.65
-7,106.76
-89.71%
Interest
6.93
58.97
-52.04
-88.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
807.96
7,862.68
-7,054.72
-89.72%
Depreciation
175.56
727.58
-552.02
-75.87%
Profit Before Tax
632.40
7,135.10
-6,502.70
-91.14%
Tax
164.98
1,810.43
-1,645.45
-90.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
467.42
5,324.67
-4,857.25
-91.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
467.42
5,324.67
-4,857.25
-91.22%
Share in Profit of Associates
-2.31
-56.73
54.42
95.93%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
465.12
5,267.94
-4,802.82
-91.17%
Equity Capital
483.51
918.32
-434.81
-47.35%
Face Value
5.00
5.00
0.00
Reserves
2,177.40
16,887.12
-14,709.72
-87.11%
Earnings per share (EPS)
4.81
28.68
-23.87
-83.23%
Diluted Earnings per share
4.81
28.68
-23.87
-83.23%
Operating Profit Margin (Excl OI)
35.62%
45.06%
0.00
-9.44%
Gross Profit Margin
39.01%
46.84%
0.00
-7.83%
PAT Margin
22.57%
31.38%
0.00
-8.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,070.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.62% vs 2.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 465.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.50% vs -0.05% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 737.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.85% vs 11.48% in Mar 2024

Annual - Interest
Interest 6.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -57.01% vs 1.19% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024