down arrow

Hindustan Copper

  • Market Cap: Small Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE531E01026
  • NSEID: HINDCOPPER
  • BSEID: 513599
INR
372.20
6.8 (1.86%)
BSENSE

Dec 05

BSE+NSE Vol: 4.43 cr

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
483.51
483.51
483.51
483.51
462.61
462.61
Share Warrants & Outstandings
Total Reserve
2,177.40
1,801.60
1,598.66
1,427.72
626.64
497.34
Shareholder's Funds
2,660.91
2,285.11
2,082.17
1,911.23
1,089.25
959.95
Minority Interest
0.02
0.00
0.00
0.01
0.02
0.00
Long-Term Borrowings
108.97
72.50
17.20
193.12
769.88
636.18
Secured Loans
108.97
72.50
17.20
193.12
709.88
636.18
Unsecured Loans
0.00
0.00
0.00
0.00
60.00
0.00
Deferred Tax Assets / Liabilities
-142.78
-161.06
-163.70
-174.68
-153.57
-52.91
Other Long Term Liabilities
136.99
148.85
75.24
8.9
8.44
8.44
Long Term Trade Payables
128.33
208.47
130.12
0.00
0.00
0.00
Long Term Provisions
-28.37
-3.60
23.06
26.46
51.41
65.66
Total Non-Current Liabilities
203.14
265.16
81.92
53.80
676.14
657.36
Current Liabilities
Trade Payables
116.01
95.43
80.86
202.68
136.48
233.74
Other Current Liabilities
291.70
271.21
310.34
283.02
374.40
255.67
Short Term Borrowings
57.50
149.96
139.18
215.20
367.55
927.50
Short Term Provisions
28.74
42.14
127.09
113.93
40.41
30.63
Total Current Liabilities
493.95
558.74
657.48
814.83
918.85
1,447.54
Total Liabilities
3,358.01
3,109.01
2,821.57
2,779.87
2,684.25
3,064.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,711.39
2,211.44
1,919.43
656.90
608.63
480.54
Less: Accumulated Depreciation
980.05
780.96
593.34
375.32
286.51
143.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,731.34
1,430.48
1,326.10
281.59
322.12
337.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
766.04
916.90
731.28
682.74
1,178.92
1,231.78
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
27.07
29.38
9.55
0.45
0.47
0.03
Long Term Loans & Advances
53.65
41.96
42.01
42.28
23.22
23.22
Other Non Current Assets
104.89
103.34
94.17
894.45
349.76
435.66
Total Non-Current Assets
2,682.99
2,522.07
2,203.10
1,901.51
1,874.49
2,028.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.10
0.10
0.09
Inventories
321.45
228.27
116.53
113.00
176.00
519.83
Sundry Debtors
170.56
136.81
66.15
80.10
167.78
82.89
Cash and Bank
68.11
74.36
301.04
365.67
10.83
15.87
Other Current Assets
87.96
129.30
105.84
294.27
397.20
377.09
Short Term Loans and Advances
41.22
32.42
28.94
25.25
57.88
41.08
Total Current Assets
675.02
586.94
618.47
878.36
809.76
1,036.86
Net Current Assets (Including Current Investments)
181.07
28.20
-39.01
63.53
-109.08
-410.69
Total Current Assets Excluding Current Investments
675.02
586.94
618.47
878.25
809.66
1,036.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,358.01
3,109.01
2,821.57
2,779.87
2,684.25
3,064.86
Contingent Liabilities
1,150.26
1,439.06
1,566.32
942.36
890.06
715.10
Total Debt
166.47
222.46
156.39
408.32
1,137.43
1,563.67
Book Value per share (adjusted)
27.52
23.63
21.53
19.76
11.77
10.38
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -25.17% vs 42.25% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -7.97% vs 97.83% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 6.39% vs 14.10% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -7.86% vs 207.64% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 15.01% vs -5.10% in Mar 2024

Compare Balance Sheet Results of Hindustan Copper
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
483.51
918.32
-434.81
-47.35%
Share Warrants & Outstandings
Total Reserve
2,177.40
16,887.12
-14,709.72
-87.11%
Shareholder's Funds
2,660.91
17,805.44
-15,144.53
-85.06%
Minority Interest
0.02
0.00
0.02
0.00%
Long-Term Borrowings
108.97
0.00
108.97
0.00%
Secured Loans
108.97
0.00
108.97
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-142.78
791.14
-933.92
-118.05%
Other Long Term Liabilities
136.99
524.10
-387.11
-73.86%
Long Term Trade Payables
128.33
11.14
117.19
1,051.97%
Long Term Provisions
-28.37
252.14
-280.51
-111.25%
Total Non-Current Liabilities
203.14
1,578.52
-1,375.38
-87.13%
Current Liabilities
Trade Payables
116.01
738.10
-622.09
-84.28%
Other Current Liabilities
291.70
2,399.97
-2,108.27
-87.85%
Short Term Borrowings
57.50
124.22
-66.72
-53.71%
Short Term Provisions
28.74
235.91
-207.17
-87.82%
Total Current Liabilities
493.95
3,498.20
-3,004.25
-85.88%
Total Liabilities
3,358.01
22,882.16
-19,524.15
-85.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,711.39
13,541.21
-10,829.82
-79.98%
Less: Accumulated Depreciation
980.05
5,420.78
-4,440.73
-81.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,731.34
7,748.24
-6,016.90
-77.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
766.04
4,934.67
-4,168.63
-84.48%
Intangible assets under development
0.00
1.53
-1.53
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
27.07
259.29
-232.22
-89.56%
Long Term Loans & Advances
53.65
777.30
-723.65
-93.10%
Other Non Current Assets
104.89
21.81
83.08
380.93%
Total Non-Current Assets
2,682.99
13,742.84
-11,059.85
-80.48%
Current Assets Loans & Advances
Current Investments
0.00
514.92
-514.92
-100.00%
Inventories
321.45
1,908.83
-1,587.38
-83.16%
Sundry Debtors
170.56
186.39
-15.83
-8.49%
Cash and Bank
68.11
5,426.73
-5,358.62
-98.74%
Other Current Assets
87.96
541.43
-453.47
-83.75%
Short Term Loans and Advances
41.22
572.54
-531.32
-92.80%
Total Current Assets
675.02
9,139.32
-8,464.30
-92.61%
Net Current Assets (Including Current Investments)
181.07
5,641.12
-5,460.05
-96.79%
Total Current Assets Excluding Current Investments
675.02
8,624.40
-7,949.38
-92.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,358.01
22,882.16
-19,524.15
-85.32%
Contingent Liabilities
1,150.26
2,050.43
-900.17
-43.90%
Total Debt
166.47
124.22
42.25
34.01%
Book Value per share (adjusted)
27.52
96.95
-69.43
-71.61%
Annual - Borrowings
Borrowings 166.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.17% vs 42.25% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 136.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.97% vs 97.83% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,497.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.39% vs 14.10% in Mar 2024

Annual - Investments
Investments 27.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.86% vs 207.64% in Mar 2024

Annual - Current Assets
Current Assets 675.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.01% vs -5.10% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."