Hindustan Copper

70
Buy
  • Market Cap: Small Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE531E01026
  • NSEID: HINDCOPPER
  • BSEID: 513599
INR
371.65
6.25 (1.71%)
BSENSE

Dec 05

BSE+NSE Vol: 3.79 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,070.00
1,716.00
1,677.00
1,821.00
1,786.00
831.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,070.00
1,716.00
1,677.00
1,821.00
1,786.00
831.00
Expenditure (Ex Depriciation)
Stock Adjustments
-91.00
-114.00
-7.00
59.00
339.00
-51.00
Raw Materials Consumed
114.00
49.00
15.00
136.00
3.00
6.00
Power & Fuel Cost
141.00
134.00
121.00
123.00
116.00
177.00
Employee Cost
313.00
265.00
304.00
371.00
277.00
259.00
Operating Expenses
519.00
549.00
503.00
333.00
276.00
353.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
0.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
68.00
40.00
68.00
104.00
246.00
204.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,332.00
1,169.00
1,185.00
1,310.00
1,375.00
1,073.00
Operating Profit (PBDIT) excl Other Income
738.00
547.00
492.00
511.00
411.00
-241.00
Other Income
77.00
54.00
95.00
50.00
34.00
56.00
Operating Profit (PBDIT)
815.00
602.00
587.00
561.00
446.00
-184.00
Interest
7.00
16.00
17.00
29.00
63.00
62.00
Profit before Depriciation and Tax
807.00
585.00
570.00
531.00
382.00
-246.00
Depreciation
175.00
174.00
174.00
149.00
294.00
290.00
Profit Before Taxation & Exceptional Items
632.00
410.00
395.00
382.00
87.00
-537.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
632.00
410.00
395.00
382.00
87.00
-537.00
Provision for Tax
164.00
115.00
100.00
8.00
-22.00
31.00
Profit After Tax
467.00
295.00
295.00
374.00
110.00
-568.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,021.00
822.00
648.00
330.00
219.00
869.00
Profit Available for appropriations
1,486.00
1,117.00
944.00
704.00
330.00
300.00
Appropriations
1,486.00
1,117.00
944.00
704.00
330.00
300.00
Equity Dividend (%)
29.20%
18.40%
18.40%
23.20%
7.00%
0.00%
Earnings Per Share
4.81
3.05
3.06
3.87
1.19
-6.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.62% vs 2.36% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.88% vs 11.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -53.25% vs -4.11% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 58.06% vs 0.14% in Mar 2024

Compare Profit and Loss Results of Hindustan Copper
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,070.00
16,787.00
-14,717.00
-87.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,070.00
16,787.00
-14,717.00
-87.67%
Expenditure (Ex Depriciation)
Stock Adjustments
-91.00
-90.00
-1.00
-1.11%
Raw Materials Consumed
114.00
2,063.00
-1,949.00
-94.47%
Power & Fuel Cost
141.00
3,206.00
-3,065.00
-95.60%
Employee Cost
313.00
1,786.00
-1,473.00
-82.47%
Operating Expenses
519.00
1,469.00
-950.00
-64.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
299.00
-298.00
-99.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
68.00
160.00
-92.00
-57.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,332.00
9,222.00
-7,890.00
-85.56%
Operating Profit (PBDIT) excl Other Income
738.00
7,564.00
-6,826.00
-90.24%
Other Income
77.00
357.00
-280.00
-78.43%
Operating Profit (PBDIT)
815.00
7,921.00
-7,106.00
-89.71%
Interest
7.00
58.00
-51.00
-87.93%
Profit before Depriciation and Tax
807.00
7,862.00
-7,055.00
-89.74%
Depreciation
175.00
727.00
-552.00
-75.93%
Profit Before Taxation & Exceptional Items
632.00
7,135.00
-6,503.00
-91.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
632.00
7,078.00
-6,446.00
-91.07%
Provision for Tax
164.00
1,810.00
-1,646.00
-90.94%
Profit After Tax
467.00
5,324.00
-4,857.00
-91.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,021.00
5,156.00
-4,135.00
-80.20%
Profit Available for appropriations
1,486.00
10,424.00
-8,938.00
-85.74%
Appropriations
1,486.00
10,424.00
-8,938.00
-85.74%
Equity Dividend (%)
29.2%
210%
-180.80
Earnings Per Share
4.81
28.68
-23.87
-83.23%
Profit And Loss - Net Sales
Net Sales 2,070.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.62% vs 2.36% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 738.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.88% vs 11.27% in Mar 2024

Profit And Loss - Interest
Interest 7.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -53.25% vs -4.11% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 467.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.06% vs 0.14% in Mar 2024