Horii Food Service Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3852850001
JPY
629.00
307 (95.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,830.12
4,770.19
4,656.14
4,053.79
2,160.72
2,767.43
6,148.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,830.12
4,770.19
4,656.14
4,053.79
2,160.72
2,767.43
6,148.22
Raw Material Cost
1,302.59
1,269.42
1,404.60
1,257.46
680.45
825.28
1,732.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.29
0.00
15.04
11.19
8.57
2.60
0.15
Selling and Distribution Expenses
3,240.49
3,301.09
3,182.02
3,126.39
2,577.96
2,909.86
4,250.61
Other Expenses
-1.93
0.00
-1.50
-1.12
-0.86
-0.26
-0.01
Total Expenditure (Excl Depreciation)
4,543.08
4,570.51
4,586.63
4,383.85
3,258.41
3,735.14
5,983.52
Operating Profit (PBDIT) excl Other Income
287
199.7
69.5
-330.09999999999997
-1097.7
-967.6999999999999
164.7
Other Income
36.47
0.00
34.73
139.11
12.39
215.77
-10.29
Operating Profit (PBDIT)
393.18
199.68
149.42
-156.75
-1,052.20
-697.41
266.39
Interest
19.29
0.00
15.04
11.19
8.57
2.60
0.15
Exceptional Items
-93.35
0.00
-41.92
-40.97
740.42
-268.82
-295.85
Gross Profit (PBDT)
3,527.53
3,500.77
3,251.54
2,796.33
1,480.27
1,942.15
4,415.30
Depreciation
69.68
0.00
45.17
58.97
57.02
76.54
132.95
Profit Before Tax
210.86
146.09
47.28
-267.88
-377.36
-1,045.37
-162.55
Tax
-64.55
-33.01
-42.45
10.81
13.66
9.55
402.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
271.39
175.31
89.73
-278.69
-391.02
-1,054.93
-565.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
271.39
175.31
89.73
-278.69
-391.02
-1,054.93
-565.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.01
3.78
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
275.40
179.09
89.73
-278.69
-391.02
-1,054.93
-565.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,031.38
0.00
229.72
112.04
388.92
777.32
1,833.05
Earnings per share (EPS)
43.3
0.0
15.83
-49.16
-68.97
-186.07
-99.74
Diluted Earnings per share
43.3
0.0
15.83
-49.16
-68.97
-186.07
-99.74
Operating Profit Margin (Excl OI)
5.94%
4.19%
1.49%
-8.75%
-51.91%
-35.76%
2.34%
Gross Profit Margin
5.81%
3.06%
1.99%
-5.15%
-14.83%
-35.01%
-0.48%
PAT Margin
5.62%
3.68%
1.93%
-6.87%
-18.1%
-38.12%
-9.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Horii Food Service Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,830.12
1,460.18
3,369.94
230.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,830.12
1,460.18
3,369.94
230.79%
Raw Material Cost
1,302.59
738.95
563.64
76.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
301.58
-301.58
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19.29
0.00
19.29
Selling and Distribution Expenses
3,240.49
687.07
2,553.42
371.64%
Other Expenses
-1.93
-30.16
28.23
93.60%
Total Expenditure (Excl Depreciation)
4,543.08
1,426.02
3,117.06
218.58%
Operating Profit (PBDIT) excl Other Income
287.04
34.16
252.88
740.28%
Other Income
36.47
-4.14
40.61
980.92%
Operating Profit (PBDIT)
393.18
40.89
352.29
861.56%
Interest
19.29
0.00
19.29
Exceptional Items
-93.35
-8.17
-85.18
-1,042.59%
Gross Profit (PBDT)
3,527.53
721.23
2,806.30
389.10%
Depreciation
69.68
10.87
58.81
541.03%
Profit Before Tax
210.86
21.85
189.01
865.03%
Tax
-64.55
3.40
-67.95
-1,998.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
271.39
18.45
252.94
1,370.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
271.39
18.45
252.94
1,370.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.01
0.00
4.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
275.40
18.45
256.95
1,392.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,031.38
1,638.39
-607.01
-37.05%
Earnings per share (EPS)
43.30
0.58
42.72
7,365.52%
Diluted Earnings per share
43.30
0.58
42.72
7,365.52%
Operating Profit Margin (Excl OI)
5.94%
2.34%
0.00
3.60%
Gross Profit Margin
5.81%
2.24%
0.00
3.57%
PAT Margin
5.62%
1.26%
0.00
4.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 483.01 Million
in Nov 2025

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 27.54 Million
in Nov 2025

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.67 Million
in Nov 2025

Figures in Million
Annual - Interest
Interest 1.93 Million
in Nov 2025

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.94%
in Nov 2025

Figures in %