Horii Food Service Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3852850001
JPY
786.00
464 (144.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,584.12
1,214.16
1,164.46
1,240.16
1,360.72
1,108.80
1,060.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,584.12
1,214.16
1,164.46
1,240.16
1,360.72
1,108.80
1,060.51
Raw Material Cost
421.83
328.00
299.78
313.76
348.30
294.39
312.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.77
4.83
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
950.50
827.48
819.56
862.66
852.19
819.91
766.32
Other Expenses
-0.48
-0.48
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,372.33
1,155.48
1,119.34
1,176.42
1,200.49
1,114.31
1,079.30
Operating Profit (PBDIT) excl Other Income
211.8
58.7
45.099999999999994
63.7
160.2
-5.5
-18.799999999999997
Other Income
2.71
3.52
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
240.37
79.66
45.12
63.74
160.23
-5.50
-18.79
Interest
4.77
4.83
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-24.94
-3.87
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,162.30
886.16
864.67
926.40
1,012.42
814.41
747.53
Depreciation
25.86
17.45
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
184.79
53.52
30.18
27.48
156.76
-14.18
-23.97
Tax
10.63
2.82
3.88
0.00
2.78
2.08
0.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.14
50.18
24.89
65.71
150.21
-17.43
-23.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
172.14
50.18
24.89
65.71
150.21
-17.43
-23.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.02
0.52
1.40
0.31
3.76
1.17
-1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.17
50.70
26.29
66.02
153.98
-16.26
-24.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,225.82
841.75
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
24.71
8.11
0.0
0.0
0.0
0.0
0.0
Diluted Earnings per share
24.71
8.11
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
13.37%
4.83%
3.87%
5.14%
11.78%
-0.5%
-1.77%
Gross Profit Margin
13.3%
5.84%
2.59%
2.22%
11.52%
-1.28%
-2.26%
PAT Margin
10.87%
4.13%
2.14%
5.3%
11.04%
-1.57%
-2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2021 is -75.73% vs -42.40% in Sep 2020

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Sep 2021 is 48.77% vs -2,363.92% in Sep 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2021 is -107.37% vs -657.18% in Sep 2020

stock-summary

Interest

YoY Growth in quarter ended Sep 2021 is -54.55% vs -175.00% in Sep 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2021 has improved from Sep 2020

Compare Quarterly Results Of Horii Food Service Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,584.12
490.39
1,093.73
223.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,584.12
490.39
1,093.73
223.03%
Raw Material Cost
421.83
223.82
198.01
88.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.77
0.00
4.77
Selling and Distribution Expenses
950.50
268.18
682.32
254.43%
Other Expenses
-0.48
0.00
-0.48
Total Expenditure (Excl Depreciation)
1,372.33
492.00
880.33
178.93%
Operating Profit (PBDIT) excl Other Income
211.79
-1.61
213.40
13,254.66%
Other Income
2.71
-3.74
6.45
172.46%
Operating Profit (PBDIT)
240.37
11.95
228.42
1,911.46%
Interest
4.77
0.00
4.77
Exceptional Items
-24.94
87.37
-112.31
-128.55%
Gross Profit (PBDT)
1,162.30
266.57
895.73
336.02%
Depreciation
25.86
17.30
8.56
49.48%
Profit Before Tax
184.79
82.02
102.77
125.30%
Tax
10.63
14.47
-3.84
-26.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
172.14
65.74
106.40
161.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
172.14
65.74
106.40
161.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.02
1.80
0.22
12.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.17
67.54
106.63
157.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,225.82
1,955.13
-729.31
-37.30%
Earnings per share (EPS)
24.71
1.84
22.87
1,242.93%
Diluted Earnings per share
24.71
1.84
22.87
1,242.93%
Operating Profit Margin (Excl OI)
13.37%
-0.33%
0.00
13.70%
Gross Profit Margin
13.30%
20.25%
0.00
-6.95%
PAT Margin
10.87%
13.41%
0.00
-2.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21.09 Million
in Sep 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2021 is -47.18% vs 6.57% in Jun 2021

stock-summary

YoY Growth in quarter ended Sep 2021 is -75.73% vs -42.40% in Sep 2020

Quarterly - Standalone Net Profit
Standalone Net Profit -11.25 Million
in Sep 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2021 is 40.54% vs 24.98% in Jun 2021

stock-summary

YoY Growth in quarter ended Sep 2021 is 48.77% vs -2,363.92% in Sep 2020

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -39.40 Million
in Sep 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2021 is -8.24% vs 1.14% in Jun 2021

stock-summary

YoY Growth in quarter ended Sep 2021 is -107.37% vs -657.18% in Sep 2020

Quarterly - Interest
Interest -0.17 Million
in Sep 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2021 is -88.89% vs 70.00% in Jun 2021

stock-summary

YoY Growth in quarter ended Sep 2021 is -54.55% vs -175.00% in Sep 2020

Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods