Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,770.00
4,656.00
4,053.00
2,160.00
2,767.00
6,148.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,770.00
4,656.00
4,053.00
2,160.00
2,767.00
6,148.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
15.00
11.00
8.00
2.00
0.00
General and Administration Expenses
3,301.00
3,182.00
3,126.00
2,577.00
2,909.00
4,250.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,570.00
4,586.00
4,383.00
3,258.00
3,735.00
5,983.00
Operating Profit (PBDIT) excl Other Income
199.00
69.00
-330.00
-1,097.00
-967.00
164.00
Other Income
-2.00
34.00
139.00
12.00
215.00
-10.00
Operating Profit (PBDIT)
245.00
149.00
-156.00
-1,052.00
-697.00
266.00
Interest
17.00
15.00
11.00
8.00
2.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
45.00
58.00
57.00
76.00
132.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
47.00
-267.00
-377.00
-1,045.00
-162.00
Provision for Tax
-33.00
-42.00
10.00
13.00
9.00
402.00
Profit After Tax
175.00
89.00
-278.00
-391.00
-1,054.00
-565.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
30.92
15.83
-49.16
-68.97
-186.07
-99.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.45% vs 14.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 187.23% vs 121.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.97% vs 34.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 95.38% vs 132.20% in Mar 2024
Compare Profit and Loss Results of Horii Food Service Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,770.00
1,460.00
3,310.00
226.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,770.00
1,460.00
3,310.00
226.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
17.00
0.00
17.00
0%
General and Administration Expenses
3,301.00
687.00
2,614.00
380.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,570.00
1,426.00
3,144.00
220.48%
Operating Profit (PBDIT) excl Other Income
199.00
34.00
165.00
485.29%
Other Income
-2.00
-4.00
2.00
50.00%
Operating Profit (PBDIT)
245.00
69.00
176.00
255.07%
Interest
17.00
0.00
17.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
39.00
9.00
23.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
21.00
125.00
595.24%
Provision for Tax
-33.00
3.00
-36.00
-1,200.00%
Profit After Tax
175.00
18.00
157.00
872.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.9218
0.5763
30.35
5,265.57%
Profit And Loss - Net Sales
Net Sales 4,770.19 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.45% vs 14.86% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.68 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 187.23% vs 121.06% in Mar 2024
Profit And Loss - Interest
Interest 17.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.97% vs 34.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 175.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 95.38% vs 132.20% in Mar 2024






