Results Snapshot
Figures in Million
Standalone Annual Results
Dec'09
Dec'08
Dec'07
Dec'06
Dec'05
Dec'04
Dec'03
Interest Earned
32,506.47
37,394.72
22,877.08
15,292.12
11,647.25
9,174.26
6,887.01
Income On Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest / Discount On Advances / Bills
220.83
231.15
245.60
265.65
0.00
0.00
0.00
Others
32,285.64
37,163.58
22,631.48
15,026.47
11,647.25
9,174.26
6,887.01
Other Income
1,697.80
1,433.80
3,307.54
2,825.10
2,155.39
1,670.07
1,609.75
Total Income
34,204.27
38,828.52
26,184.62
18,117.22
13,802.63
10,844.33
8,496.75
Interest Expended
16,699.28
20,909.93
11,629.99
7,905.91
6,051.26
4,470.86
3,051.06
Net Interest Income
15,807.19
16,484.79
11,247.09
7,386.21
5,595.99
4,703.40
3,835.95
Total Expenditure (Excl Depreciation)
9,300.39
9,017.74
7,190.48
5,370.95
4,401.44
4,712.79
4,070.50
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Expenses
9,295.75
9,012.63
7,183.68
5,370.95
4,401.44
4,712.79
4,070.50
Operating Profit Before Provisions and Contingencies
8,208.30
8,904.49
7,367.43
4,840.36
3,349.94
1,660.68
1,375.19
Exceptional Items
-3.70
-3.64
-3.28
0.00
0.00
0.00
0.00
Provisions and contingencies
3,377.02
4,894.31
3,543.35
2,429.12
1,360.77
0.00
0.00
Profit Before Tax
4,827.59
4,006.54
3,820.80
2,411.23
1,989.18
1,660.68
1,375.19
Tax
1,067.36
935.71
1,719.61
954.19
709.58
643.76
573.61
Profit After Tax
3,760.23
3,070.84
2,101.19
1,457.05
1,279.60
1,016.92
801.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,760.23
3,070.84
2,101.19
1,457.05
1,279.60
1,016.92
801.59
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,243.66
22,430.83
8,855.63
7,442.80
6,330.82
5,408.99
5,127.08
Earnings per share (EPS)
0.4
0.38
0.27
0.19
0.16
0.13
0.1
Diluted Earnings per share
0.4
0.38
0.27
0.19
0.16
0.13
0.1
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
14.85%
10.71%
16.7%
15.77%
17.08%
18.1%
19.97%
PAT Margin
11.57%
8.21%
9.18%
9.53%
10.99%
11.08%
11.64%
Net Interest Margin
2.1%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
10.2%
11.4%
8.27%
8.28%
8.27%
8.61%
10.32%
Capital Adequacy Ratio (Tier 1)
6.84%
7.46%
4.3%
4.82%
5.12%
5.25%
6.94%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Amount of Gross NPAs
6,457.27
6,487.18
6,889.51
7,087.01
0.00
7,173.00
6,371.00
Amount of Net NPAs
6,457.27
6,487.18
6,889.51
7,087.01
0.00
7,173.00
6,371.00
% of Net NPAs
1.54%
1.88%
2.31%
2.79%
0.0%
4.56%
5.13%
% of Gross NPAs
1.54%
1.88%
2.31%
2.79%
0.0%
4.56%
5.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Annual Analysis Highlights
Interest Earned
YoY Growth in year ended Dec 2009 is -13.07% vs 63.46% in Dec 2008
Net Profit
YoY Growth in year ended Dec 2009 is 22.45% vs 46.15% in Dec 2008
Operating Profit (PBDIT)
YoY Growth in year ended Dec 2009 is -7.82% vs 20.86% in Dec 2008
% of Net NPAs
YoY Growth in year ended Dec 2009 is -0.34% vs -0.43% in Dec 2008
% of Gross NPAs
YoY Growth in year ended Dec 2009 is -0.34% vs -0.43% in Dec 2008
Compare Annual Results Of Hua Xia Bank Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Annual - Interest Earned
Interest Earned 3250.65 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -13.07% vs 63.46% in Dec 2008
Annual - Net Profit
Net Profit 376.02 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is 22.45% vs 46.15% in Dec 2008
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 820.83 Million
in Dec 2009Figures in Million
YoY Growth in year ended Dec 2009 is -7.82% vs 20.86% in Dec 2008
Annual - % of Net NPAs
% of Net NPAs 1.54%
in Dec 2009Figures in %
YoY Growth in year ended Dec 2009 is -0.34% vs -0.43% in Dec 2008
Annual - % of Gross NPAs
% of Gross NPAs 1.54%
in Dec 2009Figures in %
YoY Growth in year ended Dec 2009 is -0.34% vs -0.43% in Dec 2008






