Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
408.47
257.72
319.09
190.28
266.08
272.73
470.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
408.47
257.72
319.09
190.28
266.08
272.73
470.78
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
4.71
243.96
11.35
6.48
1.31
6.63
6.22
(Increase) / Decrease In Stocks
-280.96
-280.27
-44.54
-198.18
3.70
-203.14
55.12
Employee Cost
25.73
17.26
17.48
15.85
9.10
24.04
23.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
427.21
155.70
172.84
255.02
99.41
150.64
310.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-155.27
Other Expenses
115.55
223.23
87.68
170.71
219.57
218.76
87.44
Total Expenditure (Excl Depreciation)
292.24
359.88
244.81
249.88
333.09
196.93
327.71
Operating Profit (PBDIT) excl Other Income
116.23
-102.16
74.28
-59.60
-67.01
75.80
143.07
Other Income
117.88
104.31
16.91
23.91
45.98
38.45
78.10
Operating Profit (PBDIT)
234.11
2.15
91.19
-35.69
-21.03
114.25
221.17
Interest
134.92
74.41
94.06
87.36
105.10
138.94
218.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
99.19
-72.26
-2.87
-123.05
-126.13
-24.69
2.84
Depreciation
2.67
3.01
3.19
3.89
3.64
4.37
3.15
Profit Before Tax
96.52
-75.27
-6.06
-126.94
-129.77
-29.06
-0.31
Tax
41.34
0.69
-32.34
3.27
-0.06
17.27
11.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.18
-75.96
26.28
-130.21
-129.71
-46.33
-11.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-0.59
0.00
0.00
0.00
0.00
Net Profit
55.18
-75.96
25.69
-130.21
-129.71
-46.33
-11.82
Share in Profit of Associates
-9.27
-10.21
4.81
1.79
8.10
-14.29
-3.69
Minority Interest
0.63
0.79
-2.01
2.34
1.13
-0.12
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.54
-85.38
28.49
-126.08
-120.48
-60.74
-15.51
Equity Capital
135.60
79.94
76.34
72.74
72.74
72.74
72.74
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,272.65
1,178.07
1,229.32
1,216.42
1,339.05
1,459.49
1,529.51
Earnings per share (EPS)
3.43
-10.68
3.73
-17.33
-16.56
-8.35
-2.13
Diluted Earnings per share
4.25
-11.17
4.16
-17.66
-16.72
-8.33
-2.13
Operating Profit Margin (Excl OI)
28.45%
-39.64%
23.28%
-31.32%
-25.18%
27.79%
30.39%
Gross Profit Margin
24.28%
-28.04%
-0.9%
-64.67%
-47.4%
-9.05%
0.6%
PAT Margin
13.51%
-29.47%
8.24%
-68.43%
-48.75%
-16.99%
-2.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 58.49% vs -19.23% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 154.51% vs -399.68% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 213.77% vs -237.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 81.32% vs -20.89% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Hubtown With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
408.47
33.69
374.78
1,112.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
408.47
33.69
374.78
1,112.44%
Raw Material Cost
0.00
43.36
-43.36
-100.00%
Purchase of Finished goods
4.71
0.00
4.71
(Increase) / Decrease In Stocks
-280.96
0.00
-280.96
Employee Cost
25.73
15.61
10.12
64.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
427.21
0.00
427.21
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.55
107.69
7.86
7.30%
Total Expenditure (Excl Depreciation)
292.24
166.66
125.58
75.35%
Operating Profit (PBDIT) excl Other Income
116.23
-132.97
249.20
187.41%
Other Income
117.88
5.20
112.68
2,166.92%
Operating Profit (PBDIT)
234.11
-127.77
361.88
283.23%
Interest
134.92
106.43
28.49
26.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
99.19
-234.20
333.39
142.35%
Depreciation
2.67
8.99
-6.32
-70.30%
Profit Before Tax
96.52
-243.19
339.71
139.69%
Tax
41.34
-11.90
53.24
447.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
55.18
-231.29
286.47
123.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
55.18
-231.29
286.47
123.86%
Share in Profit of Associates
-9.27
0.00
-9.27
Minority Interest
0.63
0.07
0.56
800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.54
-231.22
277.76
120.13%
Equity Capital
135.60
59.02
76.58
129.75%
Face Value
10.00
2.00
0.00
Reserves
2,272.65
983.94
1,288.71
130.97%
Earnings per share (EPS)
3.43
-7.84
11.27
143.75%
Diluted Earnings per share
4.25
-7.84
12.09
154.21%
Operating Profit Margin (Excl OI)
28.45%
-394.69%
0.00
423.14%
Gross Profit Margin
24.28%
-695.16%
0.00
719.44%
PAT Margin
13.51%
-686.52%
0.00
700.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 408.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.49% vs -19.23% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 154.51% vs -399.68% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 213.77% vs -237.53% in Mar 2024
Annual - Interest
Interest 134.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 81.32% vs -20.89% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.45%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






