Hubtown

48
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE703H01016
  • NSEID: HUBTOWN
  • BSEID: 532799
INR
299.85
-5.85 (-1.91%)
BSENSE

Dec 05

BSE+NSE Vol: 1.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
408.00
221.00
319.00
190.00
266.00
272.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
408.00
221.00
319.00
190.00
266.00
272.00
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
-280.00
-44.00
-198.00
3.00
-203.00
Raw Materials Consumed
4.00
243.00
11.00
6.00
1.00
6.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
25.00
17.00
17.00
15.00
9.00
24.00
Operating Expenses
427.00
155.00
172.00
255.00
99.00
150.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
38.00
22.00
10.00
21.00
4.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
181.00
63.00
136.00
201.00
197.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
292.00
359.00
244.00
249.00
333.00
196.00
Operating Profit (PBDIT) excl Other Income
116.00
-138.00
74.00
-59.00
-67.00
75.00
Other Income
117.00
140.00
16.00
23.00
45.00
38.00
Operating Profit (PBDIT)
234.00
2.00
91.00
-35.00
-21.00
114.00
Interest
134.00
74.00
94.00
87.00
105.00
138.00
Profit before Depriciation and Tax
99.00
-72.00
-2.00
-123.00
-126.00
-24.00
Depreciation
2.00
3.00
3.00
3.00
3.00
4.00
Profit Before Taxation & Exceptional Items
96.00
-75.00
-6.00
-126.00
-129.00
-29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
96.00
-75.00
-6.00
-126.00
-129.00
-29.00
Provision for Tax
41.00
0.00
-32.00
3.00
0.00
17.00
Profit After Tax
55.00
-75.00
26.00
-130.00
-129.00
-46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
81.00
163.00
172.00
295.00
415.00
483.00
Profit Available for appropriations
126.00
77.00
203.00
166.00
294.00
422.00
Appropriations
126.00
77.00
203.00
166.00
294.00
422.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.33
-11.16
4.16
-17.33
-16.72
-8.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 84.46% vs -30.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 184.01% vs -286.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 81.15% vs -20.82% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 172.64% vs -389.00% in Mar 2024

Compare Profit and Loss Results of Hubtown
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
408.00
33.00
375.00
1,136.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
408.00
33.00
375.00
1,136.36%
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
0.00
-280.00
0%
Raw Materials Consumed
4.00
43.00
-39.00
-90.70%
Power & Fuel Cost
0.00
2.00
-2.00
-100.00%
Employee Cost
25.00
15.00
10.00
66.67%
Operating Expenses
427.00
0.00
427.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
38.00
72.00
-34.00
-47.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
10.00
33.00
330.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
292.00
166.00
126.00
75.90%
Operating Profit (PBDIT) excl Other Income
116.00
-132.00
248.00
187.88%
Other Income
117.00
5.00
112.00
2,240.00%
Operating Profit (PBDIT)
234.00
-127.00
361.00
284.25%
Interest
134.00
106.00
28.00
26.42%
Profit before Depriciation and Tax
99.00
-234.00
333.00
142.31%
Depreciation
2.00
8.00
-6.00
-75.00%
Profit Before Taxation & Exceptional Items
96.00
-243.00
339.00
139.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
96.00
-243.00
339.00
139.51%
Provision for Tax
41.00
-11.00
52.00
472.73%
Profit After Tax
55.00
-231.00
286.00
123.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
81.00
1,187.00
-1,106.00
-93.18%
Profit Available for appropriations
126.00
956.00
-830.00
-86.82%
Appropriations
126.00
956.00
-830.00
-86.82%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.33
-7.84
12.17
155.23%
Profit And Loss - Net Sales
Net Sales 408.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 84.46% vs -30.60% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 184.01% vs -286.27% in Mar 2024

Profit And Loss - Interest
Interest 134.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 81.15% vs -20.82% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 55.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 172.64% vs -389.00% in Mar 2024