Ichigo, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3120010008
JPY
429.00
-2 (-0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
93,890.00
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
93,890.00
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
Raw Material Cost
58,076.00
53,484.00
57,249.00
43,539.00
35,479.00
40,858.00
52,851.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,295.00
3,133.00
2,606.00
2,303.00
2,144.00
2,093.00
2,253.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,551.00
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
Selling and Distribution Expenses
5,049.00
4,764.00
4,214.00
3,627.00
2,958.00
3,503.00
3,296.00
Other Expenses
-66.80
165.10
332.70
326.60
383.50
267.20
180.30
Total Expenditure (Excl Depreciation)
70,303.00
66,524.00
70,007.00
55,071.00
46,914.00
51,743.00
63,034.00
Operating Profit (PBDIT) excl Other Income
23587
17637
12829
13022
10035
9625
24337
Other Income
6,199.00
7,470.00
8,348.00
4,294.00
3,149.00
635.00
-52.00
Operating Profit (PBDIT)
34,593.00
30,058.00
26,133.00
22,832.00
18,977.00
15,178.00
29,920.00
Interest
4,551.00
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
Exceptional Items
-733.00
170.00
-603.00
-743.00
-1,089.00
-28.00
-7,736.00
Gross Profit (PBDT)
31,007.00
25,726.00
20,631.00
19,038.00
15,677.00
15,592.00
31,716.00
Depreciation
4,807.00
4,951.00
4,956.00
5,516.00
5,793.00
4,918.00
2,804.00
Profit Before Tax
24,499.00
21,784.00
17,962.00
14,234.00
9,595.00
7,610.00
16,545.00
Tax
7,655.00
6,370.00
5,626.00
4,578.00
2,901.00
2,564.00
7,406.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,628.00
15,188.00
12,108.00
9,410.00
6,474.00
5,028.00
8,201.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,628.00
15,188.00
12,108.00
9,410.00
6,474.00
5,028.00
8,201.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
215.00
226.00
227.00
246.00
220.00
18.00
938.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,843.00
15,414.00
12,335.00
9,656.00
6,694.00
5,046.00
9,139.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,16,657.00
1,11,714.00
1,05,509.00
1,03,841.00
1,01,776.00
1,00,058.00
1,01,423.00
Earnings per share (EPS)
40.01
34.79
26.89
20.44
13.81
10.48
16.88
Diluted Earnings per share
40.01
34.79
26.89
20.44
13.81
10.48
16.88
Operating Profit Margin (Excl OI)
25.12%
20.96%
15.49%
19.12%
17.62%
15.68%
27.85%
Gross Profit Margin
31.21%
31.77%
27.67%
29.0%
27.02%
20.41%
22.15%
PAT Margin
17.71%
18.05%
14.62%
13.82%
11.37%
8.19%
9.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 11.56% vs 1.60% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 9.27% vs 24.96% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 25.70% vs 27.01% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 30.33% vs 33.74% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has improved from Feb 2025

Compare Annual Results Of Ichigo, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
93,890.00
1,51,074.00
-57,184.00
-37.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
93,890.00
1,51,074.00
-57,184.00
-37.85%
Raw Material Cost
58,076.00
62,060.00
-3,984.00
-6.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,295.00
0.00
3,295.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,551.00
781.00
3,770.00
482.71%
Selling and Distribution Expenses
5,049.00
41,408.00
-36,359.00
-87.81%
Other Expenses
-66.80
1,854.00
-1,920.80
-103.60%
Total Expenditure (Excl Depreciation)
70,303.00
1,22,789.00
-52,486.00
-42.74%
Operating Profit (PBDIT) excl Other Income
23,587.00
28,285.00
-4,698.00
-16.61%
Other Income
6,199.00
3,430.00
2,769.00
80.73%
Operating Profit (PBDIT)
34,593.00
50,423.00
-15,830.00
-31.39%
Interest
4,551.00
781.00
3,770.00
482.71%
Exceptional Items
-733.00
-56.00
-677.00
-1,208.93%
Gross Profit (PBDT)
31,007.00
70,306.00
-39,299.00
-55.90%
Depreciation
4,807.00
18,708.00
-13,901.00
-74.31%
Profit Before Tax
24,499.00
30,753.00
-6,254.00
-20.34%
Tax
7,655.00
9,913.00
-2,258.00
-22.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,628.00
20,665.00
-4,037.00
-19.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,628.00
20,665.00
-4,037.00
-19.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
215.00
365.00
-150.00
-41.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,843.00
21,030.00
-4,187.00
-19.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,16,657.00
84,568.00
32,089.00
37.94%
Earnings per share (EPS)
40.01
130.48
-90.47
-69.34%
Diluted Earnings per share
40.01
130.48
-90.47
-69.34%
Operating Profit Margin (Excl OI)
25.12%
18.72%
0.00
6.40%
Gross Profit Margin
31.21%
32.74%
0.00
-1.53%
PAT Margin
17.71%
13.68%
0.00
4.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,389.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 11.56% vs 1.60% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,684.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 9.27% vs 24.96% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,839.40 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 25.70% vs 27.01% in Feb 2025

Annual - Interest
Interest 455.10 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 30.33% vs 33.74% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.12%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has improved from Feb 2025