Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
83,542.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
83,542.00
Raw Material Cost
53,484.00
57,249.00
43,539.00
35,479.00
40,858.00
52,851.00
51,413.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,133.00
2,606.00
2,303.00
2,144.00
2,093.00
2,253.00
2,015.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
2,655.00
Selling and Distribution Expenses
4,764.00
4,214.00
3,627.00
2,958.00
3,503.00
3,296.00
3,297.00
Other Expenses
165.10
332.70
326.60
383.50
267.20
180.30
102.10
Total Expenditure (Excl Depreciation)
66,524.00
70,007.00
55,071.00
46,914.00
51,743.00
63,034.00
60,401.00
Operating Profit (PBDIT) excl Other Income
17637
12829
13022
10035
9625
24337
23141
Other Income
7,470.00
8,348.00
4,294.00
3,149.00
635.00
-52.00
-88.00
Operating Profit (PBDIT)
30,058.00
26,133.00
22,832.00
18,977.00
15,178.00
29,920.00
27,658.00
Interest
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
2,655.00
Exceptional Items
170.00
-603.00
-743.00
-1,089.00
-28.00
-7,736.00
25.00
Gross Profit (PBDT)
25,726.00
20,631.00
19,038.00
15,677.00
15,592.00
31,716.00
30,179.00
Depreciation
4,951.00
4,956.00
5,516.00
5,793.00
4,918.00
2,804.00
1,950.00
Profit Before Tax
21,784.00
17,962.00
14,234.00
9,595.00
7,610.00
16,545.00
23,079.00
Tax
6,370.00
5,626.00
4,578.00
2,901.00
2,564.00
7,406.00
7,333.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,188.00
12,108.00
9,410.00
6,474.00
5,028.00
8,201.00
15,373.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,188.00
12,108.00
9,410.00
6,474.00
5,028.00
8,201.00
15,373.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
226.00
227.00
246.00
220.00
18.00
938.00
373.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,414.00
12,335.00
9,656.00
6,694.00
5,046.00
9,139.00
15,746.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,11,714.00
1,05,509.00
1,03,841.00
1,01,776.00
1,00,058.00
1,01,423.00
99,576.00
Earnings per share (EPS)
34.79
26.89
20.44
13.81
10.48
16.88
31.12
Diluted Earnings per share
34.79
26.89
20.44
13.81
10.48
16.88
31.12
Operating Profit Margin (Excl OI)
20.96%
15.49%
19.12%
17.62%
15.68%
27.85%
27.7%
Gross Profit Margin
31.77%
27.67%
29.0%
27.02%
20.41%
22.15%
29.96%
PAT Margin
18.05%
14.62%
13.82%
11.37%
8.19%
9.39%
18.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 1.60% vs 21.65% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 24.96% vs 27.74% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 27.01% vs -4.06% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 33.74% vs 11.77% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Ichigo, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
84,161.00
1,42,908.00
-58,747.00
-41.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84,161.00
1,42,908.00
-58,747.00
-41.11%
Raw Material Cost
53,484.00
59,252.00
-5,768.00
-9.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,133.00
0.00
3,133.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,492.00
496.00
2,996.00
604.03%
Selling and Distribution Expenses
4,764.00
38,714.00
-33,950.00
-87.69%
Other Expenses
165.10
1,701.60
-1,536.50
-90.30%
Total Expenditure (Excl Depreciation)
66,524.00
1,15,478.00
-48,954.00
-42.39%
Operating Profit (PBDIT) excl Other Income
17,637.00
27,430.00
-9,793.00
-35.70%
Other Income
7,470.00
3,833.00
3,637.00
94.89%
Operating Profit (PBDIT)
30,058.00
48,611.00
-18,553.00
-38.17%
Interest
3,492.00
496.00
2,996.00
604.03%
Exceptional Items
170.00
-284.00
454.00
159.86%
Gross Profit (PBDT)
25,726.00
66,308.00
-40,582.00
-61.20%
Depreciation
4,951.00
17,348.00
-12,397.00
-71.46%
Profit Before Tax
21,784.00
30,483.00
-8,699.00
-28.54%
Tax
6,370.00
9,063.00
-2,693.00
-29.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,188.00
43,317.00
-28,129.00
-64.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,188.00
43,317.00
-28,129.00
-64.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
226.00
483.00
-257.00
-53.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,414.00
43,800.00
-28,386.00
-64.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,11,714.00
68,198.00
43,516.00
63.81%
Earnings per share (EPS)
34.79
271.87
-237.08
-87.20%
Diluted Earnings per share
34.79
271.87
-237.08
-87.20%
Operating Profit Margin (Excl OI)
20.96%
19.19%
0.00
1.77%
Gross Profit Margin
31.77%
33.47%
0.00
-1.70%
PAT Margin
18.05%
30.31%
0.00
-12.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,416.10 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.60% vs 21.65% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,541.40 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 24.96% vs 27.74% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,258.80 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 27.01% vs -4.06% in Feb 2024
Annual - Interest
Interest 349.20 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 33.74% vs 11.77% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.96%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
