Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
84,161.00
82,836.00
68,093.00
56,949.00
61,368.00
87,371.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,133.00
2,606.00
2,303.00
2,144.00
2,093.00
2,253.00
Operating Expenses
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
General and Administration Expenses
4,764.00
4,214.00
3,627.00
2,958.00
3,503.00
3,296.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7,591.00
8,312.00
4,248.00
3,120.00
618.00
-60.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
66,524.00
70,007.00
55,071.00
46,914.00
51,743.00
63,034.00
Operating Profit (PBDIT) excl Other Income
17,637.00
12,829.00
13,022.00
10,035.00
9,625.00
24,337.00
Other Income
7,470.00
8,348.00
4,294.00
3,149.00
635.00
-52.00
Operating Profit (PBDIT)
30,058.00
26,133.00
22,832.00
18,977.00
15,178.00
29,920.00
Interest
3,492.00
2,611.00
2,336.00
2,498.00
2,617.00
2,831.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,951.00
4,956.00
5,516.00
5,793.00
4,918.00
2,804.00
Profit Before Taxation & Exceptional Items
21,784.00
17,962.00
14,234.00
9,595.00
7,610.00
16,545.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21,784.00
17,962.00
14,234.00
9,595.00
7,610.00
16,545.00
Provision for Tax
6,370.00
5,626.00
4,578.00
2,901.00
2,564.00
7,406.00
Profit After Tax
15,414.00
12,335.00
9,656.00
6,694.00
5,046.00
9,139.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
34.79
26.89
20.44
13.81
10.48
16.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 1.60% vs 21.65% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 37.48% vs -1.48% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 33.74% vs 11.77% in Feb 2024
Profit After Tax
YoY Growth in year ended Feb 2025 is 24.96% vs 27.74% in Feb 2024
Compare Profit and Loss Results of Ichigo, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
84,161.00
1,42,908.00
-58,747.00
-41.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
84,161.00
1,42,908.00
-58,747.00
-41.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,133.00
0.00
3,133.00
0%
Operating Expenses
3,492.00
496.00
2,996.00
604.03%
General and Administration Expenses
4,764.00
39,894.00
-35,130.00
-88.06%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7,591.00
18,724.00
-11,133.00
-59.46%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
66,524.00
1,12,470.00
-45,946.00
-40.85%
Operating Profit (PBDIT) excl Other Income
17,637.00
30,438.00
-12,801.00
-42.06%
Other Income
7,470.00
19,265.00
-11,795.00
-61.23%
Operating Profit (PBDIT)
30,058.00
67,051.00
-36,993.00
-55.17%
Interest
3,492.00
496.00
2,996.00
604.03%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,951.00
17,348.00
-12,397.00
-71.46%
Profit Before Taxation & Exceptional Items
21,784.00
49,207.00
-27,423.00
-55.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
21,784.00
49,207.00
-27,423.00
-55.73%
Provision for Tax
6,370.00
9,063.00
-2,693.00
-29.71%
Profit After Tax
15,414.00
43,800.00
-28,386.00
-64.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.7925
271.8738
-237.08
-87.20%
Profit And Loss - Net Sales
Net Sales 84,161.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 1.60% vs 21.65% in Feb 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,637.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 37.48% vs -1.48% in Feb 2024
Profit And Loss - Interest
Interest 3,492.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 33.74% vs 11.77% in Feb 2024
Profit And Loss - Profit After Tax
Profit After Tax 15,414.00 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 24.96% vs 27.74% in Feb 2024






