Ichigo, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3120010008
JPY
401.00
-8 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Aug'23
Net Sales
26,395.00
21,470.00
11,199.00
25,096.00
44,328.00
11,923.00
16,348.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,395.00
21,470.00
11,199.00
25,096.00
44,328.00
11,923.00
16,348.00
Raw Material Cost
16,701.00
13,808.00
5,161.00
17,429.00
35,770.00
6,428.00
10,093.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
946.00
797.00
720.00
1,027.00
642.00
720.00
685.00
Selling and Distribution Expenses
2,438.00
2,406.00
2,157.00
2,214.00
2,293.00
1,907.00
1,918.00
Other Expenses
38.40
0.70
76.40
-42.10
61.40
40.70
42.90
Total Expenditure (Excl Depreciation)
20,469.00
17,018.00
8,802.00
20,249.00
39,319.00
9,462.00
13,125.00
Operating Profit (PBDIT) excl Other Income
5926
4452
2397
4847
5009
2461
3223
Other Income
3,287.00
1,619.00
1,012.00
1,550.00
-30.00
-17.00
8,168.00
Operating Profit (PBDIT)
10,452.00
7,305.00
4,656.00
7,628.00
6,210.00
3,587.00
12,685.00
Interest
946.00
797.00
720.00
1,027.00
642.00
720.00
685.00
Exceptional Items
147.00
5.00
11.00
17.00
-579.00
5.00
-404.00
Gross Profit (PBDT)
8,455.00
6,428.00
4,791.00
6,436.00
7,327.00
4,352.00
4,961.00
Depreciation
1,239.00
1,234.00
1,247.00
1,231.00
1,231.00
1,143.00
1,294.00
Profit Before Tax
8,416.00
5,281.00
2,700.00
5,386.00
3,754.00
1,728.00
10,304.00
Tax
2,070.00
1,694.00
869.00
1,737.00
1,180.00
585.00
3,198.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,292.00
3,531.00
1,773.00
3,592.00
2,517.00
1,087.00
7,049.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,292.00
3,531.00
1,773.00
3,592.00
2,517.00
1,087.00
7,049.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
55.00
56.00
58.00
56.00
57.00
56.00
57.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,347.00
3,587.00
1,831.00
3,648.00
2,574.00
1,143.00
7,106.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,11,714.00
1,08,010.00
1,07,181.00
1,04,675.00
1,05,509.00
1,06,414.00
1,08,732.00
Earnings per share (EPS)
14.51
8.07
4.05
8.16
5.67
2.42
15.55
Diluted Earnings per share
14.51
8.07
4.05
8.16
5.67
2.42
15.55
Operating Profit Margin (Excl OI)
22.45%
20.74%
21.4%
19.31%
11.3%
20.64%
19.71%
Gross Profit Margin
36.58%
30.34%
35.24%
26.37%
11.25%
24.08%
70.94%
PAT Margin
23.84%
16.45%
15.83%
14.31%
5.68%
9.12%
43.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2025 is 22.94% vs 91.71% in Nov 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2025 is 76.94% vs 95.90% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2025 is 26.01% vs 56.04% in Nov 2024

stock-summary

Interest

QoQ Growth in quarter ended Feb 2025 is 18.70% vs 10.69% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024

Compare Quarterly Results Of Ichigo, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,395.00
35,745.00
-9,350.00
-26.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,395.00
35,745.00
-9,350.00
-26.16%
Raw Material Cost
16,701.00
14,661.00
2,040.00
13.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
946.00
170.00
776.00
456.47%
Selling and Distribution Expenses
2,438.00
10,361.00
-7,923.00
-76.47%
Other Expenses
38.40
413.60
-375.20
-90.72%
Total Expenditure (Excl Depreciation)
20,469.00
29,328.00
-8,859.00
-30.21%
Operating Profit (PBDIT) excl Other Income
5,926.00
6,417.00
-491.00
-7.65%
Other Income
3,287.00
130.00
3,157.00
2,428.46%
Operating Profit (PBDIT)
10,452.00
11,061.00
-609.00
-5.51%
Interest
946.00
170.00
776.00
456.47%
Exceptional Items
147.00
0.00
147.00
Gross Profit (PBDT)
8,455.00
16,570.00
-8,115.00
-48.97%
Depreciation
1,239.00
4,514.00
-3,275.00
-72.55%
Profit Before Tax
8,416.00
6,377.00
2,039.00
31.97%
Tax
2,070.00
1,931.00
139.00
7.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,292.00
4,415.00
1,877.00
42.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,292.00
4,415.00
1,877.00
42.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
55.00
74.00
-19.00
-25.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,347.00
4,489.00
1,858.00
41.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,11,714.00
65,725.00
45,989.00
69.97%
Earnings per share (EPS)
14.51
27.97
-13.46
-48.12%
Diluted Earnings per share
14.51
27.97
-13.46
-48.12%
Operating Profit Margin (Excl OI)
22.45%
17.95%
0.00
4.50%
Gross Profit Margin
36.58%
30.47%
0.00
6.11%
PAT Margin
23.84%
12.35%
0.00
11.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,639.50 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 22.94% vs 91.71% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is -40.46% vs 189.80% in Feb 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 634.70 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 76.94% vs 95.90% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 146.58% vs 151.86% in Feb 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 716.50 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 26.01% vs 56.04% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 14.82% vs 34.19% in Feb 2024

Quarterly - Interest
Interest 94.60 Million
in Feb 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2025 is 18.70% vs 10.69% in Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 is 47.35% vs 5.25% in Feb 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.45%
in Feb 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended Feb 2025 has improved from Feb 2024