Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,486.15
5,960.53
6,640.75
6,331.38
7,203.98
5,826.14
5,163.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,486.15
5,960.53
6,640.75
6,331.38
7,203.98
5,826.14
5,163.39
Raw Material Cost
2,389.01
2,281.41
2,606.69
2,340.80
2,757.91
1,916.41
2,315.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,891.42
2,533.99
2,727.21
2,441.36
2,710.00
2,514.88
1,970.57
Other Expenses
74.72
79.94
71.08
37.19
31.26
26.83
17.09
Total Expenditure (Excl Depreciation)
6,027.64
5,614.76
6,044.71
5,154.07
5,780.48
4,699.62
4,456.65
Operating Profit (PBDIT) excl Other Income
458.5
345.79999999999995
596
1177.3
1423.5
1126.5
706.7
Other Income
465.71
311.08
336.65
159.97
116.25
5.60
44.25
Operating Profit (PBDIT)
945.66
675.29
952.01
1,357.42
1,559.09
1,145.83
767.16
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-15.71
0.00
-26.66
Gross Profit (PBDT)
4,097.15
3,679.13
4,034.06
3,990.58
4,446.07
3,909.73
2,848.19
Depreciation
21.43
18.43
19.33
20.13
19.33
13.72
16.17
Profit Before Tax
924.23
656.86
932.69
1,337.29
1,524.05
1,132.11
724.34
Tax
292.87
235.18
314.57
428.30
457.14
295.18
194.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
603.03
416.35
610.79
890.91
1,021.78
778.95
503.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
603.03
416.35
610.79
890.91
1,021.78
778.95
503.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.33
5.33
7.33
18.07
45.13
57.98
26.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
631.36
421.68
618.12
908.99
1,066.91
836.93
529.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,064.09
11,965.19
11,844.81
11,629.50
11,014.34
10,228.10
9,721.50
Earnings per share (EPS)
62.63
43.29
63.58
92.83
106.46
81.16
52.47
Diluted Earnings per share
62.63
43.29
63.58
92.83
106.46
81.16
52.47
Operating Profit Margin (Excl OI)
7.07%
5.8%
8.98%
18.59%
19.76%
19.34%
13.69%
Gross Profit Margin
14.58%
11.33%
14.34%
21.44%
21.42%
19.67%
14.34%
PAT Margin
9.3%
6.99%
9.2%
14.07%
14.18%
13.37%
9.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.82% vs -10.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 49.73% vs -31.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.77% vs -40.82% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Imagineer Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,486.15
2,766.31
3,719.84
134.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,486.15
2,766.31
3,719.84
134.47%
Raw Material Cost
2,389.01
962.45
1,426.56
148.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
590.38
-590.38
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
2,891.42
745.66
2,145.76
287.77%
Other Expenses
74.72
-59.04
133.76
226.56%
Total Expenditure (Excl Depreciation)
6,027.64
1,708.11
4,319.53
252.88%
Operating Profit (PBDIT) excl Other Income
458.51
1,058.20
-599.69
-56.67%
Other Income
465.71
2.72
462.99
17,021.69%
Operating Profit (PBDIT)
945.66
1,437.35
-491.69
-34.21%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,097.15
1,803.86
2,293.29
127.13%
Depreciation
21.43
376.43
-355.00
-94.31%
Profit Before Tax
924.23
1,060.92
-136.69
-12.88%
Tax
292.87
332.57
-39.70
-11.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
603.03
728.34
-125.31
-17.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
603.03
728.34
-125.31
-17.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
28.33
0.00
28.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
631.36
728.34
-96.98
-13.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,064.09
5,137.07
6,927.02
134.84%
Earnings per share (EPS)
62.63
97.28
-34.65
-35.62%
Diluted Earnings per share
62.63
97.28
-34.65
-35.62%
Operating Profit Margin (Excl OI)
7.07%
38.25%
0.00
-31.18%
Gross Profit Margin
14.58%
51.96%
0.00
-37.38%
PAT Margin
9.30%
26.33%
0.00
-17.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 648.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.82% vs -10.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 49.73% vs -31.77% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.77% vs -40.82% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.07%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
