Imagineer Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3149000006
JPY
1,020.00
-6 (-0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
1,449.74
1,613.59
1,321.82
1,305.29
1,686.13
1,990.15
1,418.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,449.74
1,613.59
1,321.82
1,305.29
1,686.13
1,990.15
1,418.62
Raw Material Cost
521.64
598.55
494.98
514.47
684.19
680.36
445.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
784.66
883.37
920.42
827.24
951.40
1,201.43
755.25
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,306.29
1,481.92
1,415.39
1,341.71
1,635.59
1,881.79
1,201.07
Operating Profit (PBDIT) excl Other Income
143.5
131.7
-93.6
-36.4
50.5
108.4
217.60000000000002
Other Income
478.26
269.55
92.11
171.66
76.33
185.18
-14.10
Operating Profit (PBDIT)
625.41
404.77
1.87
138.45
132.25
298.89
208.81
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
928.11
1,015.05
826.84
790.82
1,001.94
1,309.79
972.81
Depreciation
3.70
3.54
3.34
3.21
5.38
5.35
5.35
Profit Before Tax
621.71
401.23
-1.47
135.24
126.87
293.54
203.46
Tax
214.25
128.66
-20.04
53.67
43.08
92.22
64.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
392.44
271.09
5.05
77.66
73.28
196.90
136.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
392.44
271.09
5.05
77.66
73.28
196.90
136.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.02
1.47
13.52
3.91
10.51
4.42
2.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
407.46
272.56
18.57
81.57
83.79
201.32
139.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,959.36
11,922.19
11,870.25
11,823.84
12,064.09
11,999.05
11,712.14
Earnings per share (EPS)
40.71
28.12
0.52
8.06
7.61
20.44
14.15
Diluted Earnings per share
40.71
28.12
0.52
8.06
7.61
20.44
14.15
Operating Profit Margin (Excl OI)
9.89%
8.16%
-7.08%
-2.79%
3.0%
5.44%
15.34%
Gross Profit Margin
43.14%
25.09%
0.14%
10.61%
7.84%
15.02%
14.72%
PAT Margin
27.07%
16.8%
0.38%
5.95%
4.35%
9.89%
9.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -14.02% vs -2.36% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 386.28% vs -44.72% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 163.33% vs -64.73% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Imagineer Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,449.74
741.01
708.73
95.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,449.74
741.01
708.73
95.64%
Raw Material Cost
521.64
267.98
253.66
94.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
784.66
193.32
591.34
305.89%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,306.29
461.31
844.98
183.17%
Operating Profit (PBDIT) excl Other Income
143.45
279.70
-136.25
-48.71%
Other Income
478.26
6.69
471.57
7,048.88%
Operating Profit (PBDIT)
625.41
401.30
224.11
55.85%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
6.77
-6.77
-100.00%
Gross Profit (PBDT)
928.11
473.02
455.09
96.21%
Depreciation
3.70
114.91
-111.21
-96.78%
Profit Before Tax
621.71
293.16
328.55
112.07%
Tax
214.25
89.90
124.35
138.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
392.44
203.26
189.18
93.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
392.44
203.26
189.18
93.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.02
0.00
15.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
407.46
203.26
204.20
100.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,959.36
5,610.69
6,348.67
113.15%
Earnings per share (EPS)
40.71
27.15
13.56
49.94%
Diluted Earnings per share
40.71
27.15
13.56
49.94%
Operating Profit Margin (Excl OI)
9.89%
37.75%
0.00
-27.86%
Gross Profit Margin
43.14%
55.07%
0.00
-11.93%
PAT Margin
27.07%
27.43%
0.00
-0.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 144.97 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -10.16% vs 22.08% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -14.02% vs -2.36% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.75 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 49.49% vs 1,365.59% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 386.28% vs -44.72% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.72 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 8.88% vs 249.89% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 163.33% vs -64.73% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.89%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025