Imagineer Co., Ltd.

45
Sell
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3149000006
JPY
1,060.00
-5 (-0.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,486.00
5,960.00
6,640.00
6,331.00
7,203.00
5,826.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,486.00
5,960.00
6,640.00
6,331.00
7,203.00
5,826.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3,638.00
2,533.00
2,727.00
2,441.00
2,710.00
2,514.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,027.00
5,614.00
6,044.00
5,154.00
5,780.00
4,699.00
Operating Profit (PBDIT) excl Other Income
458.00
345.00
596.00
1,177.00
1,423.00
1,126.00
Other Income
465.00
311.00
336.00
159.00
116.00
5.00
Operating Profit (PBDIT)
945.00
675.00
952.00
1,357.00
1,559.00
1,145.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21.00
18.00
19.00
20.00
19.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
924.00
656.00
932.00
1,337.00
1,524.00
1,132.00
Provision for Tax
292.00
235.00
314.00
428.00
457.00
295.00
Profit After Tax
603.00
416.00
610.00
890.00
1,021.00
778.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
62.63
43.29
63.58
92.83
106.46
81.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.82% vs -10.24% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 32.60% vs -41.99% in Mar 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 44.84% vs -31.83% in Mar 2024

Compare Profit and Loss Results of Imagineer Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,486.00
2,766.00
3,720.00
134.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,486.00
2,766.00
3,720.00
134.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
3,638.00
745.00
2,893.00
388.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,027.00
1,708.00
4,319.00
252.87%
Operating Profit (PBDIT) excl Other Income
458.00
1,058.00
-600.00
-56.71%
Other Income
465.00
2.00
463.00
23,150.00%
Operating Profit (PBDIT)
945.00
1,437.00
-492.00
-34.24%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
21.00
376.00
-355.00
-94.41%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
924.00
1,060.00
-136.00
-12.83%
Provision for Tax
292.00
332.00
-40.00
-12.05%
Profit After Tax
603.00
728.00
-125.00
-17.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
62.6264
97.2781
-34.65
-35.62%
Profit And Loss - Net Sales
Net Sales 6,486.15 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.82% vs -10.24% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 458.51 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 32.60% vs -41.99% in Mar 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 603.03 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 44.84% vs -31.83% in Mar 2024