Indian Hotels Co Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

9,689.22

8,334.54

6,768.75

5,809.91

3,056.22

1,575.16

4,463.14

Other Operating Income

0.00

Total Operating income

9,689.22

8,334.54

6,768.75

5,809.91

3,056.22

1,575.16

4,463.14

Raw Material Cost

950.89

773.75

520.83

472.89

257.23

143.82

370.56

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

2,486.65

2,150.68

1,805.21

1,582.25

1,150.24

894.01

1,494.60

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

3,057.03

2,640.78

2,285.58

1,950.21

1,244.00

899.09

1,630.45

Total Expenditure (Excl Depreciation)

6,494.57

5,565.21

4,611.62

4,005.35

2,651.47

1,936.92

3,495.61

Operating Profit (PBDIT) excl Other Income

3,194.65

2,769.33

2,157.13

1,804.56

404.75

-361.76

967.53

Other Income

282.21

230.46

182.92

138.90

155.16

164.72

132.42

Operating Profit (PBDIT)

3,476.86

2,999.79

2,340.05

1,943.46

559.91

-197.04

1,099.95

Interest

221.35

208.38

220.22

236.05

427.66

402.82

341.12

Exceptional Items

275.51

304.80

0.00

3.29

15.62

159.95

40.95

Gross Profit (PBDT)

3,531.02

3,096.21

2,119.83

1,710.70

147.87

-439.91

799.78

Depreciation

605.16

518.16

454.30

416.06

406.05

409.63

404.24

Profit Before Tax

2,925.86

2,578.05

1,665.53

1,294.64

-258.18

-849.54

395.54

Tax

730.72

616.80

463.94

323.21

-35.78

-155.33

44.77

Provisions and contingencies

0.00

Profit After Tax

2,195.14

1,961.25

1,201.59

971.43

-222.40

-694.21

350.77

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,195.14

1,961.25

1,201.59

971.43

-222.40

-694.21

350.77

Share in Profit of Associates

52.11

76.84

128.65

81.40

-42.57

-101.42

12.97

Minority Interest

-162.87

-130.50

-71.17

-50.24

17.25

75.52

-9.32

Other related items

0.00

Consolidated Net Profit

2,084.38

1,907.59

1,259.07

1,002.59

-247.72

-720.11

354.42

Equity Capital

142.34

142.04

118.93

Face Value

1.0

Reserves

14,796.98

12,273.27

9,986.37

8,500.01

7,513.22

4,164.08

5,002.78

Earnings per share (EPS)

14.64

13.4

8.85

7.06

-1.74

-6.05

2.98

Diluted Earnings per share

14.64

13.4

8.86

7.06

-1.97

-6.05

2.98

Operating Profit Margin (Excl OI)

32.97%

33.23%

31.87%

31.06%

13.24%

-22.97%

21.68%

Gross Profit Margin

36.44%

37.15%

31.32%

29.44%

4.84%

-27.93%

17.92%

PAT Margin

22.66%

23.53%

17.75%

16.72%

-7.28%

-44.07%

7.86%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 16.25% vs 23.13% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 9.27% vs 51.51% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 15.36% vs 28.38% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 6.22% vs -5.38% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Indian Hotels Co With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

9,689.22

4,139.40

5,549.82

134.07%

Other Operating Income

0.00

Total Operating income

9,689.22

4,139.40

5,549.82

134.07%

Raw Material Cost

950.89

374.24

576.65

154.09%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

2,486.65

782.89

1,703.76

217.62%

Power Cost

0.00

Manufacturing Expenses

0.00

138.54

-138.54

-100.00%

Selling and Distribution Expenses

0.00

Other Expenses

3,057.03

1,419.95

1,637.08

115.29%

Total Expenditure (Excl Depreciation)

6,494.57

2,715.62

3,778.95

139.16%

Operating Profit (PBDIT) excl Other Income

3,194.65

1,423.78

1,770.87

124.38%

Other Income

282.21

191.94

90.27

47.03%

Operating Profit (PBDIT)

3,476.86

1,615.72

1,861.14

115.19%

Interest

221.35

7.93

213.42

2,691.30%

Exceptional Items

275.51

-80.17

355.68

443.66%

Gross Profit (PBDT)

3,531.02

1,527.62

2,003.40

131.15%

Depreciation

605.16

416.51

188.65

45.29%

Profit Before Tax

2,925.86

1,111.11

1,814.75

163.33%

Tax

730.72

301.72

429.00

142.18%

Provisions and contingencies

0.00

Profit After Tax

2,195.14

809.39

1,385.75

171.21%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,195.14

809.39

1,385.75

171.21%

Share in Profit of Associates

52.11

11.87

40.24

339.01%

Minority Interest

-162.87

-4.37

-158.50

-3,627.00%

Other related items

0.00

Consolidated Net Profit

2,084.38

816.89

1,267.49

155.16%

Equity Capital

142.34

208.30

-65.96

-31.67%

Face Value

1.00

0.00

Reserves

14,796.98

11,449.52

3,347.46

29.24%

Earnings per share (EPS)

14.64

3.92

10.72

273.47%

Diluted Earnings per share

14.64

3.92

10.72

273.47%

Operating Profit Margin (Excl OI)

32.97%

34.65%

0.00

-1.68%

Gross Profit Margin

36.44%

37.18%

0.00

-0.74%

PAT Margin

22.66%

19.99%

0.00

2.67%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 9,689.22 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 16.25% vs 23.13% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 2,084.38 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 9.27% vs 51.51% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3,194.65 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 15.36% vs 28.38% in Mar 2025

Annual - Interest

Interest 221.35 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 6.22% vs -5.38% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 32.97%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has fallen from Mar 2025