Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,081.97
3,376.35
2,899.57
2,498.68
1,072.92
400.28
2,027.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,081.97
3,376.35
2,899.57
2,498.68
1,072.92
400.28
2,027.44
Raw Material Cost
416.37
288.32
227.80
206.88
90.86
30.99
169.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,188.69
982.99
869.21
736.00
527.41
444.10
735.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,330.76
1,154.17
1,037.61
883.94
530.64
341.52
788.03
Total Expenditure (Excl Depreciation)
2,935.82
2,425.48
2,134.62
1,826.82
1,148.91
816.61
1,693.54
Operating Profit (PBDIT) excl Other Income
1,146.15
950.87
764.95
671.86
-75.99
-416.33
333.90
Other Income
144.45
110.14
97.00
52.08
49.66
98.60
58.19
Operating Profit (PBDIT)
1,290.60
1,061.01
861.95
723.94
-26.33
-317.73
392.09
Interest
110.60
102.09
115.56
122.35
223.59
184.66
171.51
Exceptional Items
0.00
307.36
0.00
3.21
9.50
106.56
2.04
Gross Profit (PBDT)
1,180.00
1,266.28
746.39
604.80
-240.42
-395.83
222.62
Depreciation
287.47
242.22
220.26
205.15
204.30
202.98
200.29
Profit Before Tax
892.53
1,024.06
526.13
399.65
-444.72
-598.81
22.33
Tax
256.93
216.64
155.62
109.14
-56.31
-112.18
-67.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
635.60
807.42
370.51
290.51
-388.41
-486.63
90.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
635.60
807.42
370.51
290.51
-388.41
-486.63
90.23
Share in Profit of Associates
11.98
35.48
44.47
19.92
-44.10
-78.06
-15.95
Minority Interest
-66.29
-39.93
-25.62
-18.82
34.58
54.76
2.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
581.29
802.97
389.36
291.61
-397.93
-509.93
76.97
Equity Capital
142.34
142.34
142.04
142.04
118.93
118.93
118.93
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
3,131.63
0.00
0.00
Earnings per share (EPS)
4.08
5.64
2.74
2.05
-3.35
-4.29
0.65
Diluted Earnings per share
4.08
5.64
2.74
2.05
-3.35
-4.29
0.65
Operating Profit Margin (Excl OI)
28.08%
28.16%
26.38%
26.89%
-7.08%
-104.01%
16.47%
Gross Profit Margin
28.91%
37.5%
25.74%
24.2%
-22.41%
-98.89%
10.98%
PAT Margin
15.57%
23.91%
12.78%
11.63%
-36.2%
-121.57%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 20.90% vs 16.44% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -27.61% vs 106.23% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 20.54% vs 24.30% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 8.34% vs -11.66% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Indian Hotels Co With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,081.97
1,655.02
2,426.95
146.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,081.97
1,655.02
2,426.95
146.64%
Raw Material Cost
416.37
168.03
248.34
147.80%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
1,188.69
376.63
812.06
215.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,330.76
619.94
710.82
114.66%
Total Expenditure (Excl Depreciation)
2,935.82
1,164.60
1,771.22
152.09%
Operating Profit (PBDIT) excl Other Income
1,146.15
490.42
655.73
133.71%
Other Income
144.45
89.59
54.86
61.23%
Operating Profit (PBDIT)
1,290.60
580.01
710.59
122.51%
Interest
110.60
3.57
107.03
2,998.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,180.00
576.44
603.56
104.70%
Depreciation
287.47
206.52
80.95
39.20%
Profit Before Tax
892.53
369.92
522.61
141.28%
Tax
256.93
110.49
146.44
132.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
635.60
259.43
376.17
145.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
635.60
259.43
376.17
145.00%
Share in Profit of Associates
11.98
7.57
4.41
58.26%
Minority Interest
-66.29
-1.13
-65.16
-5,766.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
581.29
265.87
315.42
118.64%
Equity Capital
142.34
208.27
-65.93
-31.66%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.08
1.28
2.80
218.75%
Diluted Earnings per share
4.08
1.28
2.80
218.75%
Operating Profit Margin (Excl OI)
28.08%
29.89%
0.00
-1.81%
Gross Profit Margin
28.91%
35.13%
0.00
-6.22%
PAT Margin
15.57%
16.27%
0.00
-0.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,081.97 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.90% vs 16.44% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 581.29 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -27.61% vs 106.23% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,146.15 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.54% vs 24.30% in Sep 2024
Half Yearly - Interest
Interest 110.60 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.34% vs -11.66% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.08%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






