Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
251.82
133.75
156.85
200.20
102.26
39.01
69.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
251.82
133.75
156.85
200.20
102.26
39.01
69.20
Raw Material Cost
220.79
104.18
105.68
93.55
66.53
44.49
58.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.50
6.99
5.43
4.94
5.61
3.57
2.57
Selling and Distribution Expenses
20.31
12.61
13.74
11.65
7.64
5.06
7.10
Other Expenses
-1.95
-0.70
-0.54
-0.49
-0.56
-0.36
-0.26
Total Expenditure (Excl Depreciation)
241.10
116.78
119.42
105.20
74.16
49.54
65.79
Operating Profit (PBDIT) excl Other Income
10.700000000000001
17
37.400000000000006
95
28.1
-10.5
3.4000000000000004
Other Income
4.46
2.75
3.64
-6.55
-13.05
-1.20
0.02
Operating Profit (PBDIT)
124.99
70.88
91.98
133.25
43.62
10.42
33.93
Interest
19.50
6.99
5.43
4.94
5.61
3.57
2.57
Exceptional Items
-1.11
-0.45
-1.67
2.11
81.68
-67.03
-0.86
Gross Profit (PBDT)
31.03
29.57
51.17
106.65
35.73
-5.48
10.51
Depreciation
109.81
51.16
50.91
44.81
28.57
22.15
30.50
Profit Before Tax
-5.42
12.27
33.97
85.61
91.11
-82.33
-0.00
Tax
2.43
2.80
1.26
1.71
-23.96
30.30
26.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-7.84
9.47
32.70
83.90
115.07
-112.63
-26.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-7.84
9.47
32.70
83.90
115.07
-112.63
-26.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.84
9.47
32.70
83.90
115.07
-112.63
-26.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
370.06
290.73
294.35
273.06
189.36
45.72
157.61
Earnings per share (EPS)
-0.32
0.61
2.17
5.52
9.63
-9.9
-2.36
Diluted Earnings per share
-0.32
0.61
2.17
5.52
9.63
-9.9
-2.36
Operating Profit Margin (Excl OI)
4.26%
12.68%
23.86%
47.45%
27.48%
-27.0%
4.93%
Gross Profit Margin
41.45%
47.43%
54.11%
65.14%
117.04%
-154.27%
44.07%
PAT Margin
-3.11%
7.08%
20.85%
41.91%
112.53%
-288.72%
-38.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 88.33% vs -14.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -182.11% vs -70.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 76.95% vs -22.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 178.57% vs 29.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of InPlay Oil Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
251.82
216.37
35.45
16.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
251.82
216.37
35.45
16.38%
Raw Material Cost
220.79
200.06
20.73
10.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
12.97
-12.97
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19.50
18.30
1.20
6.56%
Selling and Distribution Expenses
20.31
18.57
1.74
9.37%
Other Expenses
-1.95
-3.13
1.18
37.70%
Total Expenditure (Excl Depreciation)
241.10
218.63
22.47
10.28%
Operating Profit (PBDIT) excl Other Income
10.72
-2.26
12.98
574.34%
Other Income
4.46
8.13
-3.67
-45.14%
Operating Profit (PBDIT)
124.99
111.43
13.56
12.17%
Interest
19.50
18.30
1.20
6.56%
Exceptional Items
-1.11
-9.38
8.27
88.17%
Gross Profit (PBDT)
31.03
16.31
14.72
90.25%
Depreciation
109.81
105.56
4.25
4.03%
Profit Before Tax
-5.42
-21.81
16.39
75.15%
Tax
2.43
-4.69
7.12
151.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
-7.84
-17.12
9.28
54.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-7.84
-17.12
9.28
54.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.84
-17.12
9.28
54.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
370.06
522.03
-151.97
-29.11%
Earnings per share (EPS)
-0.32
-0.47
0.15
31.91%
Diluted Earnings per share
-0.32
-0.47
0.15
31.91%
Operating Profit Margin (Excl OI)
4.26%
-1.05%
0.00
5.31%
Gross Profit Margin
41.45%
38.71%
0.00
2.74%
PAT Margin
-3.11%
-7.91%
0.00
4.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 88.33% vs -14.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -0.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -182.11% vs -70.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.95% vs -22.88% in Dec 2024
Annual - Interest
Interest 1.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 178.57% vs 29.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
