Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
290.73
294.35
273.06
189.36
45.72
157.61
Shareholder's Funds
290.73
294.35
273.06
189.36
45.72
157.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
63.90
47.47
29.53
79.44
64.29
54.10
Secured Loans
63.90
47.47
29.53
79.44
64.29
54.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.63
-18.43
-19.69
-21.40
0.00
-30.30
Other Long Term Liabilities
93.9
95.8
86.21
109.66
79.72
71.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
90.81
91.98
86.21
109.40
79.62
70.78
Total Non-Current Liabilities
157.04
142.96
115.42
135.93
104.92
125.01
Current Liabilities
Trade Payables
17.68
25.18
30.80
18.96
15.59
10.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
90.81
91.98
86.21
109.40
79.62
70.78
Total Current Liabilities
28.49
35.64
42.43
81.19
60.39
15.39
Total Liabilities
476.25
472.96
430.91
406.48
211.03
298.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
823.75
765.82
670.91
613.07
481.60
449.29
Less: Accumulated Depreciation
403.16
356.37
309.02
266.08
301.04
215.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
420.59
409.45
361.88
346.99
180.56
234.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
450.42
439.90
395.28
382.88
201.69
285.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.16
8.88
6.84
3.72
0.87
1.40
Sundry Debtors
14.64
17.56
20.86
15.90
5.14
7.68
Cash and Bank
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
22.10
28.00
29.34
20.63
7.14
10.16
Short Term Loans and Advances
1.30
1.55
1.64
1.01
1.13
1.09
Total Current Assets
25.83
33.05
35.63
23.60
9.34
12.40
Net Current Assets (Including Current Investments)
-2.66
-2.59
-6.80
-57.59
-51.05
-2.99
Total Current Assets Excluding Current Investments
25.83
33.05
35.63
23.60
9.34
12.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
476.25
472.96
430.91
406.48
211.03
298.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
63.90
47.47
29.53
79.44
64.29
54.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of InPlay Oil Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
290.73
540.64
-249.91
-46.22%
Shareholder's Funds
290.73
540.64
-249.91
-46.22%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
63.90
156.83
-92.93
-59.26%
Secured Loans
63.90
156.83
-92.93
-59.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.63
129.24
-144.87
-112.09%
Other Long Term Liabilities
93.90
235.18
-141.28
-60.07%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
90.81
98.68
-7.87
-7.98%
Total Non-Current Liabilities
157.04
373.01
-215.97
-57.90%
Current Liabilities
Trade Payables
17.68
24.29
-6.61
-27.21%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
90.81
98.68
-7.87
-7.98%
Total Current Liabilities
28.49
61.39
-32.90
-53.59%
Total Liabilities
476.25
975.04
-498.79
-51.16%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
823.75
2,212.71
-1,388.96
-62.77%
Less: Accumulated Depreciation
403.16
1,276.46
-873.30
-68.42%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
420.59
936.24
-515.65
-55.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
450.42
943.03
-492.61
-52.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6.16
0.89
5.27
592.13%
Sundry Debtors
14.64
25.78
-11.14
-43.21%
Cash and Bank
0
0
0.00
0.00%
Other Current Assets
22.10
26.66
-4.56
-17.10%
Short Term Loans and Advances
1.30
0
1.30
0.00%
Total Current Assets
25.83
32.01
-6.18
-19.31%
Net Current Assets (Including Current Investments)
-2.66
-29.38
26.72
90.95%
Total Current Assets Excluding Current Investments
25.83
32.01
-6.18
-19.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
476.25
975.04
-498.79
-51.16%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
63.90
156.83
-92.93
-59.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






