Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
149.80
114.49
90.60
83.00
72.04
68.65
56.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
149.80
114.49
90.60
83.00
72.04
68.65
56.72
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.68
58.23
47.66
41.21
35.78
34.34
28.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.00
12.89
13.13
2.86
1.32
0.79
7.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
34.49
22.68
12.41
14.20
13.57
11.93
9.14
Total Expenditure (Excl Depreciation)
128.17
93.80
73.20
58.27
50.67
47.06
45.30
Operating Profit (PBDIT) excl Other Income
21.63
20.69
17.40
24.73
21.37
21.59
11.42
Other Income
3.91
2.02
1.24
0.96
1.80
1.62
1.30
Operating Profit (PBDIT)
25.54
22.71
18.64
25.69
23.17
23.21
12.72
Interest
0.26
0.39
0.24
0.43
0.60
0.64
0.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
25.28
22.32
18.40
25.26
22.57
22.57
11.90
Depreciation
4.89
2.32
1.55
1.00
0.60
1.18
1.88
Profit Before Tax
20.38
20.00
16.85
24.26
21.96
21.40
10.02
Tax
4.06
4.36
3.10
5.19
3.89
4.03
1.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.32
15.64
13.75
19.07
18.07
17.37
8.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.32
15.64
13.75
19.07
18.07
17.37
8.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.32
15.64
13.75
19.07
18.07
17.37
8.75
Equity Capital
4.66
4.69
4.69
4.49
4.48
4.48
4.48
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
136.56
124.24
107.85
91.83
73.94
56.36
39.50
Earnings per share (EPS)
7.0
6.67
5.86
8.49
8.07
7.75
3.91
Diluted Earnings per share
6.9
6.63
5.86
8.49
8.05
8.3
3.85
Operating Profit Margin (Excl OI)
14.44%
18.07%
19.21%
29.8%
29.66%
31.45%
20.13%
Gross Profit Margin
16.88%
19.5%
20.31%
30.43%
31.33%
32.88%
20.98%
PAT Margin
10.89%
13.66%
15.18%
22.98%
25.08%
25.3%
15.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.84% vs 26.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4.35% vs 13.75% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.54% vs 18.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.33% vs 62.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Intense Tech. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
149.80
31.55
118.25
374.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
149.80
31.55
118.25
374.80%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-3.12
3.12
100.00%
Employee Cost
62.68
16.42
46.26
281.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
31.00
0.00
31.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
34.49
11.89
22.60
190.08%
Total Expenditure (Excl Depreciation)
128.17
25.19
102.98
408.81%
Operating Profit (PBDIT) excl Other Income
21.63
6.36
15.27
240.09%
Other Income
3.91
1.88
2.03
107.98%
Operating Profit (PBDIT)
25.54
8.24
17.30
209.95%
Interest
0.26
0.58
-0.32
-55.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.28
7.66
17.62
230.03%
Depreciation
4.89
1.18
3.71
314.41%
Profit Before Tax
20.38
6.48
13.90
214.51%
Tax
4.06
0.89
3.17
356.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.32
5.60
10.72
191.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.32
5.60
10.72
191.43%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.51
0.51
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.32
5.09
11.23
220.63%
Equity Capital
4.66
12.69
-8.03
-63.28%
Face Value
2.00
10.00
0.00
Reserves
136.56
75.83
60.73
80.09%
Earnings per share (EPS)
7.00
3.20
3.80
118.75%
Diluted Earnings per share
6.90
3.20
3.70
115.62%
Operating Profit Margin (Excl OI)
14.44%
20.16%
0.00
-5.72%
Gross Profit Margin
16.88%
24.28%
0.00
-7.40%
PAT Margin
10.89%
17.75%
0.00
-6.86%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 149.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.84% vs 26.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.35% vs 13.75% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.54% vs 18.91% in Mar 2024
Annual - Interest
Interest 0.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 62.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






