Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
115.03
109.66
121.07
125.23
136.52
118.25
116.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
115.03
109.66
121.07
125.23
136.52
118.25
116.16
Raw Material Cost
6.96
4.39
4.71
4.37
3.67
3.60
4.73
Purchase of Finished goods
0.00
0.00
3.26
4.05
5.31
0.00
0.00
(Increase) / Decrease In Stocks
-4.82
-2.53
0.20
0.99
2.36
-0.58
0.47
Employee Cost
14.82
12.12
11.07
10.38
9.50
9.23
10.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
16.55
13.44
27.36
25.28
12.88
23.14
10.51
Total Expenditure (Excl Depreciation)
33.51
27.43
46.60
45.08
33.73
35.39
26.22
Operating Profit (PBDIT) excl Other Income
81.52
82.23
74.47
80.15
102.79
82.86
89.94
Other Income
107.49
95.29
41.35
58.40
40.60
34.16
35.71
Operating Profit (PBDIT)
189.01
177.52
115.82
138.55
143.39
117.02
125.65
Interest
6.31
3.31
3.87
5.43
5.93
3.93
3.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
182.70
174.21
111.95
133.12
137.46
113.09
122.44
Depreciation
5.38
5.24
5.16
5.41
5.24
5.06
3.84
Profit Before Tax
177.31
168.97
106.79
127.71
132.22
108.04
118.59
Tax
37.72
43.37
25.49
31.74
37.04
28.11
20.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.60
125.60
81.30
95.97
95.18
79.92
97.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.60
125.60
81.30
95.97
95.18
79.92
97.89
Share in Profit of Associates
0.33
0.42
0.42
0.60
0.55
0.45
0.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.93
126.02
81.73
96.57
95.73
80.37
98.38
Equity Capital
5.85
5.85
5.85
5.85
5.85
5.85
5.85
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
1,467.38
1,306.56
1,103.58
1,026.71
917.75
797.37
730.64
Earnings per share (EPS)
119.6
107.71
69.85
82.54
81.82
68.69
84.09
Diluted Earnings per share
119.96
108.04
70.07
82.79
82.07
68.91
168.69
Operating Profit Margin (Excl OI)
70.87%
74.99%
61.51%
64.0%
75.29%
70.07%
77.43%
Gross Profit Margin
158.83%
158.86%
92.47%
106.3%
100.69%
95.64%
105.41%
PAT Margin
121.65%
114.54%
67.15%
76.63%
69.72%
67.59%
84.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.90% vs -9.42% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.04% vs 54.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.86% vs 10.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 90.63% vs -14.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of IST With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
115.03
2,290.12
-2,175.09
-94.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
115.03
2,290.12
-2,175.09
-94.98%
Raw Material Cost
6.96
1,782.13
-1,775.17
-99.61%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.82
-1.87
-2.95
-157.75%
Employee Cost
14.82
197.95
-183.13
-92.51%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.55
147.27
-130.72
-88.76%
Total Expenditure (Excl Depreciation)
33.51
2,125.47
-2,091.96
-98.42%
Operating Profit (PBDIT) excl Other Income
81.52
164.65
-83.13
-50.49%
Other Income
107.49
2.83
104.66
3,698.23%
Operating Profit (PBDIT)
189.01
167.48
21.53
12.86%
Interest
6.31
35.86
-29.55
-82.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
182.70
131.62
51.08
38.81%
Depreciation
5.38
84.13
-78.75
-93.61%
Profit Before Tax
177.31
47.49
129.82
273.36%
Tax
37.72
16.15
21.57
133.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
139.60
31.34
108.26
345.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
139.60
31.34
108.26
345.44%
Share in Profit of Associates
0.33
1.57
-1.24
-78.98%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.93
32.91
107.02
325.19%
Equity Capital
5.85
21.65
-15.80
-72.98%
Face Value
5.00
2.00
0.00
Reserves
1,467.38
540.97
926.41
171.25%
Earnings per share (EPS)
119.60
3.04
116.56
3,834.21%
Diluted Earnings per share
119.96
3.04
116.92
3,846.05%
Operating Profit Margin (Excl OI)
70.87%
7.19%
0.00
63.68%
Gross Profit Margin
158.83%
5.75%
0.00
153.08%
PAT Margin
121.65%
1.44%
0.00
120.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 115.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.90% vs -9.42% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 139.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.04% vs 54.19% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.86% vs 10.42% in Mar 2024
Annual - Interest
Interest 6.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 90.63% vs -14.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






