IST

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE684B01029
  • NSEID:
  • BSEID: 508807
INR
799.80
-0.2 (-0.03%)
BSENSE

Dec 05

BSE+NSE Vol: 619

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.85
5.85
5.85
5.85
5.85
5.85
Share Warrants & Outstandings
Total Reserve
1,467.38
1,306.56
1,103.58
1,026.71
917.75
797.37
Shareholder's Funds
1,473.22
1,312.41
1,109.43
1,032.56
923.59
803.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19.54
4.75
-23.63
-30.21
-43.25
-62.52
Other Long Term Liabilities
42.19
49.19
50.61
35.19
39.21
43.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.25
1.23
1.14
1.17
1.32
1.32
Total Non-Current Liabilities
63.98
55.18
28.13
6.15
-2.72
-17.59
Current Liabilities
Trade Payables
0.72
0.96
0.46
0.66
1.18
0.21
Other Current Liabilities
20.40
14.86
10.27
13.41
8.11
10.98
Short Term Borrowings
0.00
0.00
10.00
10.00
0.22
0.00
Short Term Provisions
2.55
2.04
1.88
1.63
1.26
1.25
Total Current Liabilities
23.67
17.86
22.62
25.70
10.76
12.44
Total Liabilities
1,560.88
1,385.45
1,160.17
1,064.41
931.64
798.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.10
28.05
24.89
22.91
21.96
18.39
Less: Accumulated Depreciation
17.84
16.16
14.30
12.78
10.68
8.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.26
11.89
10.58
10.13
11.29
9.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.43
0.26
0.00
0.00
0.00
0.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,333.80
1,184.43
1,023.65
905.48
832.16
708.12
Long Term Loans & Advances
24.90
16.66
17.59
19.52
19.48
17.37
Other Non Current Assets
13.23
13.96
15.03
12.35
12.89
13.39
Total Non-Current Assets
1,389.76
1,231.28
1,072.52
951.51
879.77
754.23
Current Assets Loans & Advances
Current Investments
55.47
44.27
28.00
31.43
13.49
9.14
Inventories
12.54
7.66
4.28
4.32
5.19
7.71
Sundry Debtors
7.41
7.68
6.89
12.08
11.39
8.80
Cash and Bank
7.70
6.45
29.70
16.39
6.79
3.04
Other Current Assets
0.29
0.36
0.85
0.47
0.58
1.28
Short Term Loans and Advances
87.70
87.75
17.92
48.19
14.42
13.86
Total Current Assets
171.12
154.17
87.65
112.89
51.86
43.84
Net Current Assets (Including Current Investments)
147.45
136.31
65.03
87.19
41.10
31.40
Total Current Assets Excluding Current Investments
115.65
109.91
59.65
81.46
38.37
34.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,560.88
1,385.45
1,160.17
1,064.41
931.64
798.07
Contingent Liabilities
0.74
0.72
0.53
1.04
1.04
1.20
Total Debt
0.00
0.00
10.00
10.00
0.22
0.00
Book Value per share (adjusted)
1259.86
1122.33
948.75
883.01
789.83
686.89
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -14.23% vs -2.81% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.44% vs 14.93% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 12.61% vs 15.71% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 10.99% vs 75.89% in Mar 2024

Compare Balance Sheet Results of IST
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.85
21.65
-15.80
-72.98%
Share Warrants & Outstandings
Total Reserve
1,467.38
540.97
926.41
171.25%
Shareholder's Funds
1,473.22
562.62
910.60
161.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
269.15
-269.15
-100.00%
Secured Loans
0.00
234.15
-234.15
-100.00%
Unsecured Loans
0.00
35.00
-35.00
-100.00%
Deferred Tax Assets / Liabilities
19.54
114.55
-95.01
-82.94%
Other Long Term Liabilities
42.19
106.72
-64.53
-60.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.25
10.17
-7.92
-77.88%
Total Non-Current Liabilities
63.98
500.60
-436.62
-87.22%
Current Liabilities
Trade Payables
0.72
315.94
-315.22
-99.77%
Other Current Liabilities
20.40
115.66
-95.26
-82.36%
Short Term Borrowings
0.00
174.59
-174.59
-100.00%
Short Term Provisions
2.55
2.36
0.19
8.05%
Total Current Liabilities
23.67
608.55
-584.88
-96.11%
Total Liabilities
1,560.88
1,671.77
-110.89
-6.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
30.10
1,552.87
-1,522.77
-98.06%
Less: Accumulated Depreciation
17.84
630.49
-612.65
-97.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.26
922.38
-910.12
-98.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.43
308.10
-307.67
-99.86%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,333.80
37.57
1,296.23
3,450.17%
Long Term Loans & Advances
24.90
32.36
-7.46
-23.05%
Other Non Current Assets
13.23
0.23
13.00
5,652.17%
Total Non-Current Assets
1,389.76
1,300.64
89.12
6.85%
Current Assets Loans & Advances
Current Investments
55.47
0.00
55.47
0.00%
Inventories
12.54
250.24
-237.70
-94.99%
Sundry Debtors
7.41
87.34
-79.93
-91.52%
Cash and Bank
7.70
1.71
5.99
350.29%
Other Current Assets
0.29
27.23
-26.94
-98.93%
Short Term Loans and Advances
87.70
4.60
83.10
1,806.52%
Total Current Assets
171.12
371.12
-200.00
-53.89%
Net Current Assets (Including Current Investments)
147.45
-237.43
384.88
162.10%
Total Current Assets Excluding Current Investments
115.65
371.12
-255.47
-68.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,560.88
1,671.77
-110.89
-6.63%
Contingent Liabilities
0.74
9.62
-8.88
-92.31%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
1,259.86
51.97
1,207.89
2,324.21%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.23% vs -2.81% in Mar 2024

Annual - Fixed Assets
Fixed Assets 12.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.44% vs 14.93% in Mar 2024

Annual - Investments
Investments 1,333.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.61% vs 15.71% in Mar 2024

Annual - Current Assets
Current Assets 171.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.99% vs 75.89% in Mar 2024