IwaiCosmo Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3149950002
JPY
3,960.00
-35 (-0.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
33,634.00
25,754.00
24,080.00
19,690.00
20,707.00
23,004.00
18,947.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,634.00
25,754.00
24,080.00
19,690.00
20,707.00
23,004.00
18,947.00
Raw Material Cost
328.00
186.00
230.00
231.00
163.00
290.00
346.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,380.00
8,746.00
8,119.00
6,922.00
7,382.00
8,211.00
7,033.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.00
46.00
29.00
75.00
32.00
80.00
33.00
Selling and Distribution Expenses
7,291.00
6,994.00
6,998.00
6,706.00
6,693.00
6,153.00
12,485.00
Other Expenses
110.70
108.50
103.40
95.50
102.40
104.60
-482.10
Total Expenditure (Excl Depreciation)
19,179.00
17,057.00
16,410.00
14,889.00
15,294.00
15,780.00
15,076.00
Operating Profit (PBDIT) excl Other Income
14455
8697
7670
4801
5413
7224
3871
Other Income
542.00
501.00
403.00
439.00
423.00
397.00
406.00
Operating Profit (PBDIT)
15,638.00
9,903.00
8,721.00
5,904.00
6,527.00
8,340.00
5,012.00
Interest
73.00
46.00
29.00
75.00
32.00
80.00
33.00
Exceptional Items
-86.00
0.00
-95.00
-1.00
-251.00
-348.00
-388.00
Gross Profit (PBDT)
32,665.00
24,863.00
23,202.00
18,795.00
19,853.00
21,995.00
17,866.00
Depreciation
641.00
705.00
648.00
664.00
691.00
719.00
735.00
Profit Before Tax
14,839.00
9,155.00
7,947.00
5,164.00
5,553.00
7,193.00
3,850.00
Tax
4,395.00
2,429.00
2,392.00
1,600.00
1,797.00
1,831.00
1,150.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,443.00
6,725.00
5,554.00
3,564.00
3,756.00
5,362.00
2,700.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,443.00
6,725.00
5,554.00
3,564.00
3,756.00
5,362.00
2,700.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,443.00
6,725.00
5,554.00
3,564.00
3,756.00
5,362.00
2,700.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
74,295.00
67,701.00
66,344.00
57,557.00
56,496.00
56,200.00
50,829.00
Earnings per share (EPS)
444.61
286.32
236.46
151.73
159.9
228.28
114.95
Diluted Earnings per share
444.61
286.32
236.46
151.73
159.9
228.28
114.95
Operating Profit Margin (Excl OI)
42.98%
33.77%
31.85%
24.38%
26.14%
31.4%
20.43%
Gross Profit Margin
46.02%
38.29%
35.69%
29.6%
30.15%
34.39%
24.2%
PAT Margin
31.05%
26.11%
23.06%
18.1%
18.14%
23.31%
14.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 30.60% vs 6.95% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 55.29% vs 21.08% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 60.56% vs 13.03% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 58.70% vs 58.62% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of IwaiCosmo Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
33,634.00
24,567.00
9,067.00
36.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,634.00
24,567.00
9,067.00
36.91%
Raw Material Cost
328.00
62.00
266.00
429.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,380.00
9,434.00
946.00
10.03%
Power Cost
0
0
0.00
Manufacturing Expenses
73.00
294.00
-221.00
-75.17%
Selling and Distribution Expenses
7,291.00
9,661.00
-2,370.00
-24.53%
Other Expenses
110.70
143.70
-33.00
-22.96%
Total Expenditure (Excl Depreciation)
19,179.00
20,888.00
-1,709.00
-8.18%
Operating Profit (PBDIT) excl Other Income
14,455.00
3,679.00
10,776.00
292.91%
Other Income
542.00
867.00
-325.00
-37.49%
Operating Profit (PBDIT)
15,638.00
4,947.00
10,691.00
216.11%
Interest
73.00
294.00
-221.00
-75.17%
Exceptional Items
-86.00
-95.00
9.00
9.47%
Gross Profit (PBDT)
32,665.00
24,104.00
8,561.00
35.52%
Depreciation
641.00
401.00
240.00
59.85%
Profit Before Tax
14,839.00
4,156.00
10,683.00
257.05%
Tax
4,395.00
1,533.00
2,862.00
186.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,443.00
2,752.00
7,691.00
279.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,443.00
2,752.00
7,691.00
279.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-129.00
129.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,443.00
2,623.00
7,820.00
298.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
74,295.00
47,485.00
26,810.00
56.46%
Earnings per share (EPS)
444.61
88.41
356.20
402.90%
Diluted Earnings per share
444.61
88.41
356.20
402.90%
Operating Profit Margin (Excl OI)
42.98%
14.98%
0.00
28.00%
Gross Profit Margin
46.02%
18.55%
0.00
27.47%
PAT Margin
31.05%
11.20%
0.00
19.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,363.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 30.60% vs 6.95% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,044.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 55.29% vs 21.08% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,509.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 60.56% vs 13.03% in Mar 2025

Annual - Interest
Interest 7.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 58.70% vs 58.62% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.98%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025