IwaiCosmo Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3149950002
JPY
3,705.00
80 (2.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
8,914.00
8,137.00
7,200.00
6,067.00
6,857.00
6,173.00
6,657.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,914.00
8,137.00
7,200.00
6,067.00
6,857.00
6,173.00
6,657.00
Raw Material Cost
101.00
106.00
67.00
68.00
51.00
58.00
55.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,831.00
2,595.00
2,354.00
2,178.00
2,384.00
2,217.00
2,322.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,686.00
1,636.00
1,623.00
1,691.00
1,607.00
1,639.00
1,702.00
Other Expenses
29.00
29.30
30.40
28.30
29.40
27.70
27.70
Total Expenditure (Excl Depreciation)
4,908.00
4,630.00
4,348.00
4,220.00
4,336.00
4,191.00
4,356.00
Operating Profit (PBDIT) excl Other Income
4006
3507
2852
1847
2521
1982
2301
Other Income
208.00
22.00
283.00
30.00
146.00
1.00
324.00
Operating Profit (PBDIT)
4,372.00
3,692.00
3,302.00
2,061.00
2,855.00
2,156.00
2,785.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-30.00
0.00
1.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,655.00
7,868.00
6,966.00
5,815.00
6,618.00
5,942.00
6,442.00
Depreciation
158.00
163.00
167.00
184.00
188.00
173.00
160.00
Profit Before Tax
4,181.00
3,529.00
3,138.00
1,879.00
2,667.00
1,984.00
2,625.00
Tax
1,285.00
1,095.00
953.00
186.00
818.00
626.00
799.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,896.00
2,434.00
2,185.00
1,692.00
1,849.00
1,358.00
1,826.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,896.00
2,434.00
2,185.00
1,692.00
1,849.00
1,358.00
1,826.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,896.00
2,434.00
2,185.00
1,692.00
1,849.00
1,358.00
1,826.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
70,852.00
69,508.00
66,316.00
67,701.00
67,308.00
66,276.00
64,945.00
Earnings per share (EPS)
123.29
103.62
93.02
72.03
78.72
57.81
77.74
Diluted Earnings per share
123.29
103.62
93.02
72.03
78.72
57.81
77.74
Operating Profit Margin (Excl OI)
44.94%
43.1%
39.61%
30.44%
36.77%
32.11%
34.57%
Gross Profit Margin
48.68%
45.37%
45.9%
34.0%
41.64%
34.94%
41.84%
PAT Margin
32.49%
29.91%
30.35%
27.89%
26.97%
22.0%
27.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 9.55% vs 13.01% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 18.98% vs 11.40% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 13.46% vs 21.56% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of IwaiCosmo Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,914.00
6,581.00
2,333.00
35.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,914.00
6,581.00
2,333.00
35.45%
Raw Material Cost
101.00
26.00
75.00
288.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,831.00
2,325.00
506.00
21.76%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
62.00
-62.00
-100.00%
Selling and Distribution Expenses
1,686.00
2,446.00
-760.00
-31.07%
Other Expenses
29.00
43.20
-14.20
-32.87%
Total Expenditure (Excl Depreciation)
4,908.00
5,291.00
-383.00
-7.24%
Operating Profit (PBDIT) excl Other Income
4,006.00
1,290.00
2,716.00
210.54%
Other Income
208.00
240.00
-32.00
-13.33%
Operating Profit (PBDIT)
4,372.00
1,694.00
2,678.00
158.09%
Interest
0.00
62.00
-62.00
-100.00%
Exceptional Items
-30.00
-11.00
-19.00
-172.73%
Gross Profit (PBDT)
8,655.00
6,391.00
2,264.00
35.42%
Depreciation
158.00
164.00
-6.00
-3.66%
Profit Before Tax
4,181.00
1,462.00
2,719.00
185.98%
Tax
1,285.00
414.00
871.00
210.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,896.00
1,076.00
1,820.00
169.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,896.00
1,076.00
1,820.00
169.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-28.00
28.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,896.00
1,048.00
1,848.00
176.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
70,852.00
45,826.00
25,026.00
54.61%
Earnings per share (EPS)
123.29
34.53
88.76
257.05%
Diluted Earnings per share
123.29
34.53
88.76
257.05%
Operating Profit Margin (Excl OI)
44.94%
19.60%
0.00
25.34%
Gross Profit Margin
48.68%
24.71%
0.00
23.97%
PAT Margin
32.49%
16.35%
0.00
16.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 891.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.55% vs 13.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 30.00% vs 15.46% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 289.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 18.98% vs 11.40% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 56.63% vs 31.04% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 416.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.46% vs 21.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 53.71% vs 31.44% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.94%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024