IwaiCosmo Holdings, Inc.

91
Strong Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3149950002
JPY
3,160.00
-5 (-0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
25,754.00
24,080.00
19,690.00
20,707.00
23,004.00
18,947.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,754.00
24,080.00
19,690.00
20,707.00
23,004.00
18,947.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,101.00
8,119.00
6,922.00
7,382.00
8,211.00
7,033.00
Operating Expenses
0.00
29.00
75.00
32.00
80.00
33.00
General and Administration Expenses
6,634.00
6,998.00
6,706.00
6,693.00
6,153.00
12,485.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
501.00
421.00
451.00
423.00
397.00
406.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,098.00
16,410.00
14,889.00
15,294.00
15,780.00
15,076.00
Operating Profit (PBDIT) excl Other Income
8,656.00
7,670.00
4,801.00
5,413.00
7,224.00
3,871.00
Other Income
501.00
403.00
439.00
423.00
397.00
406.00
Operating Profit (PBDIT)
9,862.00
8,721.00
5,904.00
6,527.00
8,340.00
5,012.00
Interest
0.00
29.00
75.00
32.00
80.00
33.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
705.00
648.00
664.00
691.00
719.00
735.00
Profit Before Taxation & Exceptional Items
9,155.00
7,947.00
5,164.00
5,553.00
7,193.00
3,850.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
9,155.00
7,947.00
5,164.00
5,553.00
7,193.00
3,850.00
Provision for Tax
2,429.00
2,392.00
1,600.00
1,797.00
1,831.00
1,150.00
Profit After Tax
6,725.00
5,554.00
3,564.00
3,756.00
5,362.00
2,700.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
286.31
236.46
151.73
159.90
228.28
114.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.95% vs 22.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.86% vs 59.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -100.00% vs -61.33% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.08% vs 55.84% in Mar 2024

Compare Profit and Loss Results of IwaiCosmo Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
25,754.00
22,675.00
3,079.00
13.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,754.00
22,675.00
3,079.00
13.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
9,101.00
9,099.00
2.00
0.02%
Operating Expenses
0.00
139.00
-139.00
-100.00%
General and Administration Expenses
6,634.00
8,449.00
-1,815.00
-21.48%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
501.00
709.00
-208.00
-29.34%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,098.00
18,703.00
-1,605.00
-8.58%
Operating Profit (PBDIT) excl Other Income
8,656.00
3,972.00
4,684.00
117.93%
Other Income
501.00
821.00
-320.00
-38.98%
Operating Profit (PBDIT)
9,862.00
5,064.00
4,798.00
94.75%
Interest
0.00
139.00
-139.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
705.00
271.00
434.00
160.15%
Profit Before Taxation & Exceptional Items
9,155.00
4,650.00
4,505.00
96.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
9,155.00
4,650.00
4,505.00
96.88%
Provision for Tax
2,429.00
1,526.00
903.00
59.17%
Profit After Tax
6,725.00
3,124.00
3,601.00
115.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
286.306
100.1843
186.12
185.78%
Profit And Loss - Net Sales
Net Sales 25,754.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.95% vs 22.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,656.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.86% vs 59.76% in Mar 2024

Profit And Loss - Interest
Interest 0.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -61.33% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 6,725.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.08% vs 55.84% in Mar 2024