J Kumar Infra

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE576I01022
  • NSEID: JKIL
  • BSEID: 532940
INR
553.05
-2.3 (-0.41%)
BSENSE

Dec 05

BSE+NSE Vol: 22.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'17
Mar'16
Net Sales
5,693.49
4,879.20
4,203.14
1,572.81
1,507.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,693.49
4,879.20
4,203.14
1,572.81
1,507.77
Raw Material Cost
3,751.24
3,170.17
2,783.98
1,031.81
843.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
-93.43
55.29
Employee Cost
413.23
369.12
309.33
125.18
115.09
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
608.00
550.19
456.62
259.89
247.48
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
94.62
85.66
56.14
0.00
0.00
Total Expenditure (Excl Depreciation)
4,867.09
4,175.14
3,606.07
1,323.45
1,261.34
Operating Profit (PBDIT) excl Other Income
826.40
704.06
597.07
249.35
246.43
Other Income
33.00
28.40
30.44
30.18
18.27
Operating Profit (PBDIT)
859.40
732.46
627.51
279.53
264.71
Interest
155.09
123.88
99.20
66.07
63.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
704.31
608.58
528.31
213.47
201.23
Depreciation
168.83
168.01
154.74
55.63
51.21
Profit Before Tax
535.48
440.58
373.57
157.84
150.02
Tax
145.03
111.99
99.18
52.24
56.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
390.45
328.59
274.39
105.59
93.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
390.45
328.59
274.39
105.59
93.10
Share in Profit of Associates
0.76
2.18
0.00
-0.04
2.96
Minority Interest
0.00
0.00
0.00
-0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
391.21
330.77
274.39
105.55
96.07
Equity Capital
37.83
37.83
37.83
37.83
37.83
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
2,969.85
2,606.26
0.00
0.00
0.00
Earnings per share (EPS)
51.71
43.72
36.27
13.95
12.7
Diluted Earnings per share
51.7
43.71
36.26
13.95
13.9
Operating Profit Margin (Excl OI)
14.51%
14.43%
14.21%
15.85%
16.34%
Gross Profit Margin
12.37%
12.47%
12.57%
13.57%
13.35%
PAT Margin
6.86%
6.73%
6.53%
6.71%
6.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.69% vs 16.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 18.27% vs 20.55% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.38% vs 17.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.19% vs 24.88% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of J Kumar Infra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,693.49
4,753.17
940.32
19.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,693.49
4,753.17
940.32
19.78%
Raw Material Cost
3,751.24
1,466.44
2,284.80
155.81%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
413.23
177.13
236.10
133.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
608.00
1,093.13
-485.13
-44.38%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
94.62
391.09
-296.47
-75.81%
Total Expenditure (Excl Depreciation)
4,867.09
3,127.79
1,739.30
55.61%
Operating Profit (PBDIT) excl Other Income
826.40
1,625.38
-798.98
-49.16%
Other Income
33.00
315.69
-282.69
-89.55%
Operating Profit (PBDIT)
859.40
1,941.07
-1,081.67
-55.73%
Interest
155.09
207.90
-52.81
-25.40%
Exceptional Items
0.00
-140.63
140.63
100.00%
Gross Profit (PBDT)
704.31
1,592.54
-888.23
-55.77%
Depreciation
168.83
314.22
-145.39
-46.27%
Profit Before Tax
535.48
1,278.32
-742.84
-58.11%
Tax
145.03
257.71
-112.68
-43.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
390.45
1,020.61
-630.16
-61.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
390.45
1,020.61
-630.16
-61.74%
Share in Profit of Associates
0.76
-18.74
19.50
104.06%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
391.21
1,001.87
-610.66
-60.95%
Equity Capital
37.83
56.25
-18.42
-32.75%
Face Value
5.00
2.00
0.00
Reserves
2,969.85
4,484.93
-1,515.08
-33.78%
Earnings per share (EPS)
51.71
35.62
16.09
45.17%
Diluted Earnings per share
51.70
35.62
16.08
45.14%
Operating Profit Margin (Excl OI)
14.51%
34.20%
0.00
-19.69%
Gross Profit Margin
12.37%
33.50%
0.00
-21.13%
PAT Margin
6.86%
21.47%
0.00
-14.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,693.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.69% vs 16.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 391.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.27% vs 20.55% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 826.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.38% vs 17.92% in Mar 2024

Annual - Interest
Interest 155.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.19% vs 24.88% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.51%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024