J Kumar Infra

36
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE576I01022
  • NSEID: JKIL
  • BSEID: 532940
INR
556.45
1.1 (0.2%)
BSENSE

Dec 05

BSE+NSE Vol: 30.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'17
Mar'16
No of Months
12
12
12
12
12
Operating Income
5,693.00
4,879.00
4,203.00
1,572.00
1,507.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
5,693.00
4,879.00
4,203.00
1,572.00
1,507.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
-93.00
55.00
Raw Materials Consumed
3,751.00
3,170.00
2,783.00
1,031.00
843.00
Power & Fuel Cost
60.00
49.00
39.00
10.00
10.00
Employee Cost
413.00
369.00
309.00
125.00
115.00
Operating Expenses
483.00
446.00
378.00
27.00
28.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
38.00
9.00
186.00
181.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,867.00
4,175.00
3,606.00
1,323.00
1,261.00
Operating Profit (PBDIT) excl Other Income
826.00
704.00
597.00
249.00
246.00
Other Income
33.00
28.00
30.00
30.00
21.00
Operating Profit (PBDIT)
859.00
732.00
627.00
279.00
267.00
Interest
155.00
123.00
99.00
66.00
63.00
Profit before Depriciation and Tax
704.00
608.00
528.00
213.00
204.00
Depreciation
168.00
168.00
154.00
55.00
51.00
Profit Before Taxation & Exceptional Items
535.00
440.00
373.00
157.00
152.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
535.00
440.00
373.00
157.00
152.00
Provision for Tax
145.00
111.00
99.00
52.00
56.00
Profit After Tax
390.00
328.00
274.00
105.00
99.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,840.00
1,536.00
1,283.00
488.00
415.00
Profit Available for appropriations
2,232.00
1,867.00
1,557.00
594.00
511.00
Appropriations
2,232.00
1,867.00
1,557.00
594.00
511.00
Equity Dividend (%)
80.00%
80.00%
70.00%
40.00%
40.00%
Earnings Per Share
51.70
43.71
36.26
13.95
13.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.69% vs 16.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.38% vs 17.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.19% vs 24.88% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 18.82% vs 19.75% in Mar 2024

Compare Profit and Loss Results of J Kumar Infra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,693.00
4,753.00
940.00
19.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,693.00
4,753.00
940.00
19.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
3,751.00
1,466.00
2,285.00
155.87%
Power & Fuel Cost
60.00
21.00
39.00
185.71%
Employee Cost
413.00
177.00
236.00
133.33%
Operating Expenses
483.00
1,363.00
-880.00
-64.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
35.00
39.00
-4.00
-10.26%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,867.00
3,127.00
1,740.00
55.64%
Operating Profit (PBDIT) excl Other Income
826.00
1,625.00
-799.00
-49.17%
Other Income
33.00
315.00
-282.00
-89.52%
Operating Profit (PBDIT)
859.00
1,941.00
-1,082.00
-55.74%
Interest
155.00
207.00
-52.00
-25.12%
Profit before Depriciation and Tax
704.00
1,733.00
-1,029.00
-59.38%
Depreciation
168.00
314.00
-146.00
-46.50%
Profit Before Taxation & Exceptional Items
535.00
1,418.00
-883.00
-62.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
535.00
1,259.00
-724.00
-57.51%
Provision for Tax
145.00
257.00
-112.00
-43.58%
Profit After Tax
390.00
1,020.00
-630.00
-61.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,840.00
3,360.00
-1,520.00
-45.24%
Profit Available for appropriations
2,232.00
4,361.00
-2,129.00
-48.82%
Appropriations
2,232.00
4,361.00
-2,129.00
-48.82%
Equity Dividend (%)
80%
12.5%
67.50
Earnings Per Share
51.7
35.62
16.08
45.14%
Profit And Loss - Net Sales
Net Sales 5,693.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.69% vs 16.08% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 826.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.38% vs 17.92% in Mar 2024

Profit And Loss - Interest
Interest 155.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.19% vs 24.88% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 390.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.82% vs 19.75% in Mar 2024