Jai Corp

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE070D01027
  • NSEID: JAICORPLTD
  • BSEID: 512237
INR
130.00
-3.6 (-2.69%)
BSENSE

Dec 05

BSE+NSE Vol: 4.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
517.70
463.06
594.33
720.09
471.51
526.93
635.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
517.70
463.06
594.33
720.09
471.51
526.93
635.58
Raw Material Cost
356.00
320.82
403.89
532.21
321.24
347.92
414.01
Purchase of Finished goods
1.00
0.94
15.32
2.17
1.08
0.14
0.63
(Increase) / Decrease In Stocks
5.78
0.12
3.05
-1.76
-15.15
5.05
0.67
Employee Cost
38.22
39.91
52.22
54.22
51.28
51.42
61.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
64.06
51.91
67.79
78.54
64.90
70.44
82.01
Total Expenditure (Excl Depreciation)
465.06
413.70
542.27
665.38
423.35
474.97
558.67
Operating Profit (PBDIT) excl Other Income
52.64
49.36
52.06
54.71
48.16
51.96
76.91
Other Income
41.84
36.69
25.13
18.87
108.84
35.11
28.73
Operating Profit (PBDIT)
94.48
86.05
77.19
73.58
157.00
87.07
105.64
Interest
0.21
0.18
0.19
3.38
15.65
24.54
33.92
Exceptional Items
-0.36
-0.39
-50.80
0.00
0.00
0.00
-151.74
Gross Profit (PBDT)
94.27
85.87
26.22
70.20
141.35
62.53
-80.02
Depreciation
11.29
12.22
12.88
13.05
13.96
15.41
17.90
Profit Before Tax
82.98
73.65
13.34
57.15
127.39
47.12
-97.92
Tax
16.03
19.05
18.36
13.06
37.45
6.70
4.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.95
54.60
-5.02
44.09
89.94
40.42
-102.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.36
-0.39
-0.02
0.99
2.70
-0.42
0.00
Net Profit
66.59
54.21
-5.04
45.08
92.64
40.00
-102.08
Share in Profit of Associates
-0.12
-1.73
-8.52
7.56
0.12
-6.24
-6.41
Minority Interest
0.08
0.05
-0.04
-0.08
-0.17
-0.27
0.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.55
52.53
-13.60
52.56
92.59
33.49
-108.10
Equity Capital
17.55
17.85
17.85
17.85
17.85
17.85
17.85
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,388.00
1,468.29
1,413.97
1,432.80
1,376.90
1,294.00
1,246.97
Earnings per share (EPS)
3.79
2.94
-0.76
2.94
5.19
1.88
-6.06
Diluted Earnings per share
3.76
2.94
2.09
2.95
5.2
1.88
-6.06
Operating Profit Margin (Excl OI)
10.17%
10.66%
8.76%
7.6%
10.21%
9.86%
12.1%
Gross Profit Margin
18.21%
18.54%
4.41%
9.75%
29.98%
11.87%
-12.59%
PAT Margin
12.91%
11.42%
-2.28%
7.17%
19.1%
6.49%
-17.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.80% vs -22.09% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 26.69% vs 486.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.65% vs -5.19% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 16.67% vs -5.26% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Jai Corp With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
517.70
0
517.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
517.70
0
517.70
Raw Material Cost
356.00
0
356.00
Purchase of Finished goods
1.00
0
1.00
(Increase) / Decrease In Stocks
5.78
0
5.78
Employee Cost
38.22
0
38.22
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
64.06
0.00
64.06
Total Expenditure (Excl Depreciation)
465.06
0
465.06
Operating Profit (PBDIT) excl Other Income
52.64
0.00
52.64
Other Income
41.84
0
41.84
Operating Profit (PBDIT)
94.48
0
94.48
Interest
0.21
0
0.21
Exceptional Items
-0.36
0
-0.36
Gross Profit (PBDT)
94.27
0
94.27
Depreciation
11.29
0
11.29
Profit Before Tax
82.98
0
82.98
Tax
16.03
0
16.03
Provisions and contingencies
0.00
0
0.00
Profit After Tax
66.95
0
66.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.36
0
-0.36
Net Profit
66.59
0
66.59
Share in Profit of Associates
-0.12
0
-0.12
Minority Interest
0.08
0
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.55
0
66.55
Equity Capital
17.55
0
17.55
Face Value
1.00
0
0.00
Reserves
1,388.00
0
1,388.00
Earnings per share (EPS)
3.79
0
3.79
Diluted Earnings per share
3.76
0
3.76
Operating Profit Margin (Excl OI)
10.17%
0%
0.00
10.17%
Gross Profit Margin
18.21%
0%
0.00
18.21%
PAT Margin
12.91%
0%
0.00
12.91%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 517.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.80% vs -22.09% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 66.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.69% vs 486.25% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.65% vs -5.19% in Mar 2024

Annual - Interest
Interest 0.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.67% vs -5.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024