Jai Corp

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE070D01027
  • NSEID: JAICORPLTD
  • BSEID: 512237
INR
97.50
1.1 (1.14%)
BSENSE

Mar 25

BSE+NSE Vol: 13.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
393.72
382.33
340.32
469.54
552.55
333.77
417.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
393.72
382.33
340.32
469.54
552.55
333.77
417.93
Raw Material Cost
266.46
260.82
236.51
315.75
408.36
217.28
279.60
Purchase of Finished goods
0.12
0.46
0.94
15.32
1.08
1.00
0.05
(Increase) / Decrease In Stocks
6.65
8.90
4.06
12.56
3.66
-1.17
-2.48
Employee Cost
30.96
27.84
30.14
38.22
41.06
38.06
41.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
51.02
41.89
36.37
46.97
53.38
48.22
57.25
Total Expenditure (Excl Depreciation)
355.21
339.91
308.02
428.82
507.54
303.39
375.94
Operating Profit (PBDIT) excl Other Income
38.51
42.42
32.30
40.72
45.01
30.38
41.99
Other Income
137.78
22.23
19.71
17.32
12.30
104.70
29.16
Operating Profit (PBDIT)
176.29
64.65
52.01
58.04
57.31
135.08
71.15
Interest
0.13
0.15
0.13
0.13
3.06
12.34
19.66
Exceptional Items
-1.60
-0.15
-0.30
0.06
0.00
0.00
0.00
Gross Profit (PBDT)
174.75
64.50
51.88
57.91
54.25
122.74
51.49
Depreciation
8.59
8.46
9.34
9.70
9.82
10.54
12.18
Profit Before Tax
166.14
56.02
42.71
47.34
44.43
112.20
39.31
Tax
17.43
12.58
12.75
14.18
12.77
32.25
4.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.73
43.46
29.79
34.03
31.66
79.95
35.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.19
-0.15
-0.30
0.06
1.47
-0.66
-0.07
Net Profit
148.54
43.31
29.49
34.09
33.13
79.29
34.94
Share in Profit of Associates
-0.06
-0.11
-0.48
-8.58
1.90
-0.68
-5.27
Minority Interest
0.01
0.04
0.10
0.00
-0.01
-0.04
0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.53
43.30
29.11
25.51
35.00
78.51
29.54
Equity Capital
17.55
17.85
17.85
17.85
17.85
17.85
17.85
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.08
0.7
0.67
0.94
0.6
4.04
0.05
Operating Profit Margin (Excl OI)
9.78%
11.1%
9.49%
8.67%
8.15%
9.1%
10.05%
Gross Profit Margin
44.38%
16.87%
15.24%
12.33%
9.82%
36.77%
12.32%
PAT Margin
37.78%
11.37%
8.75%
7.25%
5.73%
23.95%
8.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 2.98% vs 12.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 243.03% vs 48.75% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -9.22% vs 31.33% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -13.33% vs 15.38% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Jai Corp With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
393.72
0
393.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
393.72
0
393.72
Raw Material Cost
266.46
0
266.46
Purchase of Finished goods
0.12
0
0.12
(Increase) / Decrease In Stocks
6.65
0
6.65
Employee Cost
30.96
0
30.96
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
51.02
0.00
51.02
Total Expenditure (Excl Depreciation)
355.21
0
355.21
Operating Profit (PBDIT) excl Other Income
38.51
0.00
38.51
Other Income
137.78
0
137.78
Operating Profit (PBDIT)
176.29
0
176.29
Interest
0.13
0
0.13
Exceptional Items
-1.60
0
-1.60
Gross Profit (PBDT)
174.75
0
174.75
Depreciation
8.59
0
8.59
Profit Before Tax
166.14
0
166.14
Tax
17.43
0
17.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
148.73
0
148.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.19
0
-0.19
Net Profit
148.54
0
148.54
Share in Profit of Associates
-0.06
0
-0.06
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.53
0
148.53
Equity Capital
17.55
0
17.55
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
44.38%
0%
0.00
44.38%
PAT Margin
37.78%
0%
0.00
37.78%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 393.72 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 2.98% vs 12.34% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 148.53 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 243.03% vs 48.75% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.51 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -9.22% vs 31.33% in Dec 2024

Nine Monthly - Interest
Interest 0.13 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -13.33% vs 15.38% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.78%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024