Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
253.27
253.56
253.56
253.56
255.57
264.34
Share Warrants & Outstandings
Total Reserve
1,152.29
1,232.58
1,178.26
1,197.09
1,139.17
1,047.51
Shareholder's Funds
1,405.56
1,486.14
1,431.82
1,450.65
1,394.74
1,311.85
Minority Interest
18.88
21.10
23.01
25.87
27.79
30.13
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
223.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
223.16
Deferred Tax Assets / Liabilities
-2.38
-2.17
-4.88
-3.72
-1.78
0.73
Other Long Term Liabilities
0.37
0.13
1.58
0.21
0.29
0.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.01
0.91
1.07
0.95
Total Non-Current Liabilities
-2.00
-2.03
-3.30
-2.60
-0.43
224.97
Current Liabilities
Trade Payables
2.50
6.70
4.58
7.22
4.65
4.35
Other Current Liabilities
20.73
19.82
17.44
23.17
16.58
19.10
Short Term Borrowings
0.00
0.00
1.51
0.00
91.87
0.15
Short Term Provisions
1.31
1.53
8.26
4.43
3.93
3.79
Total Current Liabilities
24.53
28.05
31.78
34.82
117.03
27.39
Total Liabilities
1,446.97
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
188.62
196.20
199.76
194.12
191.20
217.89
Less: Accumulated Depreciation
90.57
87.81
81.46
73.56
65.62
70.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98.05
108.38
118.30
120.55
125.57
147.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.25
0.93
0.82
0.39
0.65
5.60
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
749.83
752.53
733.37
760.14
760.69
767.86
Long Term Loans & Advances
95.35
94.67
93.38
146.96
151.76
170.72
Other Non Current Assets
8.63
8.64
13.95
0.14
0.05
8.57
Total Non-Current Assets
943.56
956.60
951.26
1,028.18
1,038.73
1,091.33
Current Assets Loans & Advances
Current Investments
162.43
234.02
177.49
64.76
42.75
88.32
Inventories
206.44
214.64
210.99
228.00
246.38
199.10
Sundry Debtors
55.49
49.15
52.46
64.18
60.59
69.02
Cash and Bank
9.80
8.97
5.47
9.34
15.07
9.02
Other Current Assets
8.12
3.30
4.50
5.55
12.96
18.83
Short Term Loans and Advances
61.13
66.58
81.13
108.73
122.66
118.70
Total Current Assets
503.41
576.65
532.04
480.56
500.41
503.00
Net Current Assets (Including Current Investments)
478.87
548.60
500.26
445.74
383.38
475.61
Total Current Assets Excluding Current Investments
340.97
342.63
354.55
415.80
457.66
414.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,446.97
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
Contingent Liabilities
17.41
29.67
47.03
68.43
45.42
52.59
Total Debt
0.00
0.00
1.51
0.00
91.87
223.31
Book Value per share (adjusted)
66.65
70.06
67.02
68.07
64.83
59.69
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 184.62% vs -91.77% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.07% vs -8.24% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.36% vs 2.61% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -12.70% vs 8.38% in Mar 2024
Compare Balance Sheet Results of Jai Corp
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
253.27
0
253.27
0.00%
Share Warrants & Outstandings
Total Reserve
1,152.29
0
1,152.29
0.00%
Shareholder's Funds
1,405.56
0
1,405.56
0.00%
Minority Interest
18.88
0
18.88
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.38
0
-2.38
0.00%
Other Long Term Liabilities
0.37
0
0.37
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.01
0
0.01
0.00%
Total Non-Current Liabilities
-2.00
0
-2.00
0.00%
Current Liabilities
Trade Payables
2.50
0
2.50
0.00%
Other Current Liabilities
20.73
0
20.73
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
1.31
0
1.31
0.00%
Total Current Liabilities
24.53
0
24.53
0.00%
Total Liabilities
1,446.97
0
1,446.97
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
188.62
0
188.62
0.00%
Less: Accumulated Depreciation
90.57
0
90.57
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
98.05
0
98.05
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.25
0
0.25
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
749.83
0
749.83
0.00%
Long Term Loans & Advances
95.35
0
95.35
0.00%
Other Non Current Assets
8.63
0
8.63
0.00%
Total Non-Current Assets
943.56
0
943.56
0.00%
Current Assets Loans & Advances
Current Investments
162.43
0
162.43
0.00%
Inventories
206.44
0
206.44
0.00%
Sundry Debtors
55.49
0
55.49
0.00%
Cash and Bank
9.80
0
9.80
0.00%
Other Current Assets
8.12
0
8.12
0.00%
Short Term Loans and Advances
61.13
0
61.13
0.00%
Total Current Assets
503.41
0
503.41
0.00%
Net Current Assets (Including Current Investments)
478.87
0
478.87
0.00%
Total Current Assets Excluding Current Investments
340.97
0
340.97
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,446.97
0
1,446.97
0.00%
Contingent Liabilities
17.41
0
17.41
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
66.65
0
66.65
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 184.62% vs -91.77% in Mar 2024
Annual - Fixed Assets
Fixed Assets 98.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.07% vs -8.24% in Mar 2024
Annual - Investments
Investments 749.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.36% vs 2.61% in Mar 2024
Annual - Current Assets
Current Assets 503.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.70% vs 8.38% in Mar 2024






