Jai Corp

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE070D01027
  • NSEID: JAICORPLTD
  • BSEID: 512237
INR
130.75
-2.85 (-2.13%)
BSENSE

Dec 05

BSE+NSE Vol: 4.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
253.27
253.56
253.56
253.56
255.57
264.34
Share Warrants & Outstandings
Total Reserve
1,152.29
1,232.58
1,178.26
1,197.09
1,139.17
1,047.51
Shareholder's Funds
1,405.56
1,486.14
1,431.82
1,450.65
1,394.74
1,311.85
Minority Interest
18.88
21.10
23.01
25.87
27.79
30.13
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
223.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
223.16
Deferred Tax Assets / Liabilities
-2.38
-2.17
-4.88
-3.72
-1.78
0.73
Other Long Term Liabilities
0.37
0.13
1.58
0.21
0.29
0.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.01
0.91
1.07
0.95
Total Non-Current Liabilities
-2.00
-2.03
-3.30
-2.60
-0.43
224.97
Current Liabilities
Trade Payables
2.50
6.70
4.58
7.22
4.65
4.35
Other Current Liabilities
20.73
19.82
17.44
23.17
16.58
19.10
Short Term Borrowings
0.00
0.00
1.51
0.00
91.87
0.15
Short Term Provisions
1.31
1.53
8.26
4.43
3.93
3.79
Total Current Liabilities
24.53
28.05
31.78
34.82
117.03
27.39
Total Liabilities
1,446.97
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
188.62
196.20
199.76
194.12
191.20
217.89
Less: Accumulated Depreciation
90.57
87.81
81.46
73.56
65.62
70.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98.05
108.38
118.30
120.55
125.57
147.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.25
0.93
0.82
0.39
0.65
5.60
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
749.83
752.53
733.37
760.14
760.69
767.86
Long Term Loans & Advances
95.35
94.67
93.38
146.96
151.76
170.72
Other Non Current Assets
8.63
8.64
13.95
0.14
0.05
8.57
Total Non-Current Assets
943.56
956.60
951.26
1,028.18
1,038.73
1,091.33
Current Assets Loans & Advances
Current Investments
162.43
234.02
177.49
64.76
42.75
88.32
Inventories
206.44
214.64
210.99
228.00
246.38
199.10
Sundry Debtors
55.49
49.15
52.46
64.18
60.59
69.02
Cash and Bank
9.80
8.97
5.47
9.34
15.07
9.02
Other Current Assets
8.12
3.30
4.50
5.55
12.96
18.83
Short Term Loans and Advances
61.13
66.58
81.13
108.73
122.66
118.70
Total Current Assets
503.41
576.65
532.04
480.56
500.41
503.00
Net Current Assets (Including Current Investments)
478.87
548.60
500.26
445.74
383.38
475.61
Total Current Assets Excluding Current Investments
340.97
342.63
354.55
415.80
457.66
414.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,446.97
1,533.26
1,483.31
1,508.74
1,539.14
1,594.33
Contingent Liabilities
17.41
29.67
47.03
68.43
45.42
52.59
Total Debt
0.00
0.00
1.51
0.00
91.87
223.31
Book Value per share (adjusted)
66.65
70.06
67.02
68.07
64.83
59.69
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 184.62% vs -91.77% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -10.07% vs -8.24% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.36% vs 2.61% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -12.70% vs 8.38% in Mar 2024

Compare Balance Sheet Results of Jai Corp
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
253.27
0
253.27
0.00%
Share Warrants & Outstandings
Total Reserve
1,152.29
0
1,152.29
0.00%
Shareholder's Funds
1,405.56
0
1,405.56
0.00%
Minority Interest
18.88
0
18.88
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.38
0
-2.38
0.00%
Other Long Term Liabilities
0.37
0
0.37
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.01
0
0.01
0.00%
Total Non-Current Liabilities
-2.00
0
-2.00
0.00%
Current Liabilities
Trade Payables
2.50
0
2.50
0.00%
Other Current Liabilities
20.73
0
20.73
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
1.31
0
1.31
0.00%
Total Current Liabilities
24.53
0
24.53
0.00%
Total Liabilities
1,446.97
0
1,446.97
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
188.62
0
188.62
0.00%
Less: Accumulated Depreciation
90.57
0
90.57
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
98.05
0
98.05
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.25
0
0.25
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
749.83
0
749.83
0.00%
Long Term Loans & Advances
95.35
0
95.35
0.00%
Other Non Current Assets
8.63
0
8.63
0.00%
Total Non-Current Assets
943.56
0
943.56
0.00%
Current Assets Loans & Advances
Current Investments
162.43
0
162.43
0.00%
Inventories
206.44
0
206.44
0.00%
Sundry Debtors
55.49
0
55.49
0.00%
Cash and Bank
9.80
0
9.80
0.00%
Other Current Assets
8.12
0
8.12
0.00%
Short Term Loans and Advances
61.13
0
61.13
0.00%
Total Current Assets
503.41
0
503.41
0.00%
Net Current Assets (Including Current Investments)
478.87
0
478.87
0.00%
Total Current Assets Excluding Current Investments
340.97
0
340.97
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,446.97
0
1,446.97
0.00%
Contingent Liabilities
17.41
0
17.41
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
66.65
0
66.65
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 184.62% vs -91.77% in Mar 2024

Annual - Fixed Assets
Fixed Assets 98.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.07% vs -8.24% in Mar 2024

Annual - Investments
Investments 749.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.36% vs 2.61% in Mar 2024

Annual - Current Assets
Current Assets 503.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.70% vs 8.38% in Mar 2024