JMDC, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3386690006
JPY
3,375.00
-190 (-5.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
50,462.00
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,462.00
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Raw Material Cost
24,262.00
19,253.00
13,473.00
13,039.00
10,183.00
7,631.00
5,835.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19,638.00
17,066.00
11,711.00
10,290.00
7,552.00
5,688.00
4,149.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
465.00
212.00
79.00
87.00
60.00
57.00
37.00
Selling and Distribution Expenses
16,095.00
14,103.00
10,220.00
8,896.00
6,670.00
5,212.00
3,755.00
Other Expenses
-1,997.70
-1,713.30
-1,160.60
-1,021.90
-741.10
-553.90
-398.00
Total Expenditure (Excl Depreciation)
40,483.00
33,501.00
23,877.00
22,093.00
17,054.00
13,049.00
9,796.00
Operating Profit (PBDIT) excl Other Income
9979
8221
6695
5716
4760
3722
2362
Other Income
632.00
513.00
-1,195.00
226.00
113.00
31.00
-139.00
Operating Profit (PBDIT)
13,810.00
11,445.00
7,601.00
7,958.00
6,559.00
4,921.00
3,112.00
Interest
465.00
212.00
79.00
87.00
60.00
57.00
37.00
Exceptional Items
-180.00
-10.00
-31.00
21.00
-44.00
-59.00
-6.00
Gross Profit (PBDT)
26,200.00
22,469.00
17,099.00
14,770.00
11,631.00
9,140.00
6,323.00
Depreciation
3,199.00
2,711.00
2,101.00
2,016.00
1,686.00
1,168.00
889.00
Profit Before Tax
9,963.00
8,509.00
5,387.00
5,876.00
4,768.00
3,636.00
2,178.00
Tax
3,152.00
2,583.00
2,131.00
1,601.00
1,526.00
1,160.00
650.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,765.00
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,765.00
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.00
106.00
19.00
6.00
-5.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,812.00
5,927.00
3,255.00
4,274.00
3,242.00
2,476.00
1,528.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
83,677.00
78,022.00
70,590.00
64,539.00
31,170.00
28,250.00
13,123.00
Earnings per share (EPS)
102.45
90.31
50.42
67.68
54.06
43.48
29.98
Diluted Earnings per share
102.45
90.31
50.42
67.68
54.06
43.48
29.98
Operating Profit Margin (Excl OI)
19.78%
19.7%
21.9%
20.55%
21.82%
22.19%
19.43%
Gross Profit Margin
26.08%
26.89%
24.49%
28.38%
29.59%
28.64%
25.23%
PAT Margin
13.41%
13.95%
10.58%
15.35%
14.88%
14.76%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 20.95% vs 36.47% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 14.93% vs 82.09% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 20.55% vs 24.28% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 119.34% vs 168.35% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of JMDC, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
50,462.00
1,64,865.00
-1,14,403.00
-69.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,462.00
1,64,865.00
-1,14,403.00
-69.39%
Raw Material Cost
24,262.00
1,04,489.00
-80,227.00
-76.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19,638.00
0.00
19,638.00
Power Cost
0
0
0.00
Manufacturing Expenses
465.00
40.00
425.00
1,062.50%
Selling and Distribution Expenses
16,095.00
34,967.00
-18,872.00
-53.97%
Other Expenses
-1,997.70
248.00
-2,245.70
-905.52%
Total Expenditure (Excl Depreciation)
40,483.00
1,41,976.00
-1,01,493.00
-71.49%
Operating Profit (PBDIT) excl Other Income
9,979.00
22,889.00
-12,910.00
-56.40%
Other Income
632.00
767.00
-135.00
-17.60%
Operating Profit (PBDIT)
13,810.00
28,259.00
-14,449.00
-51.13%
Interest
465.00
40.00
425.00
1,062.50%
Exceptional Items
-180.00
-14.00
-166.00
-1,185.71%
Gross Profit (PBDT)
26,200.00
60,376.00
-34,176.00
-56.61%
Depreciation
3,199.00
4,603.00
-1,404.00
-30.50%
Profit Before Tax
9,963.00
23,604.00
-13,641.00
-57.79%
Tax
3,152.00
7,239.00
-4,087.00
-56.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,765.00
16,365.00
-9,600.00
-58.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,765.00
16,365.00
-9,600.00
-58.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
47.00
0.00
47.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,812.00
16,365.00
-9,553.00
-58.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
83,677.00
1,00,159.00
-16,482.00
-16.46%
Earnings per share (EPS)
102.45
83.83
18.62
22.21%
Diluted Earnings per share
102.45
83.83
18.62
22.21%
Operating Profit Margin (Excl OI)
19.78%
13.88%
0.00
5.90%
Gross Profit Margin
26.08%
17.11%
0.00
8.97%
PAT Margin
13.41%
9.93%
0.00
3.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,046.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.95% vs 36.47% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 681.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 14.93% vs 82.09% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,317.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.55% vs 24.28% in Mar 2025

Annual - Interest
Interest 46.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 119.34% vs 168.35% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.78%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025