Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
10,064.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
10,064.00
Raw Material Cost
19,253.00
13,473.00
13,039.00
10,183.00
7,631.00
5,835.00
4,895.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,066.00
11,711.00
10,290.00
7,552.00
5,688.00
4,149.00
3,364.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
212.00
79.00
87.00
60.00
57.00
37.00
60.00
Selling and Distribution Expenses
14,103.00
10,220.00
8,896.00
6,670.00
5,212.00
3,755.00
3,219.00
Other Expenses
-1,713.30
-1,160.60
-1,021.90
-741.10
-553.90
-398.00
-312.40
Total Expenditure (Excl Depreciation)
33,501.00
23,877.00
22,093.00
17,054.00
13,049.00
9,796.00
8,414.00
Operating Profit (PBDIT) excl Other Income
8221
6695
5716
4760
3722
2362
1650
Other Income
513.00
-1,195.00
226.00
113.00
31.00
-139.00
-31.00
Operating Profit (PBDIT)
11,445.00
7,601.00
7,958.00
6,559.00
4,921.00
3,112.00
2,316.00
Interest
212.00
79.00
87.00
60.00
57.00
37.00
60.00
Exceptional Items
-10.00
-31.00
21.00
-44.00
-59.00
-6.00
-150.00
Gross Profit (PBDT)
22,469.00
17,099.00
14,770.00
11,631.00
9,140.00
6,323.00
5,169.00
Depreciation
2,711.00
2,101.00
2,016.00
1,686.00
1,168.00
889.00
707.00
Profit Before Tax
8,509.00
5,387.00
5,876.00
4,768.00
3,636.00
2,178.00
1,410.00
Tax
2,583.00
2,131.00
1,601.00
1,526.00
1,160.00
650.00
400.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
1,010.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
1,010.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
106.00
19.00
6.00
-5.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,927.00
3,255.00
4,274.00
3,242.00
2,476.00
1,528.00
1,010.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,022.00
70,590.00
64,510.00
31,160.00
28,250.00
13,123.00
6,117.00
Earnings per share (EPS)
90.31
50.42
67.68
54.06
43.48
29.98
19.44
Diluted Earnings per share
90.31
50.42
67.68
54.06
43.48
29.98
19.44
Operating Profit Margin (Excl OI)
19.7%
21.9%
20.55%
21.82%
22.19%
19.43%
16.3%
Gross Profit Margin
26.89%
24.49%
28.38%
29.59%
28.64%
25.23%
21.04%
PAT Margin
13.95%
10.58%
15.35%
14.88%
14.76%
12.57%
10.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 82.09% vs -23.84% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.28% vs 13.76% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of JMDC, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,722.00
1,52,642.00
-1,10,920.00
-72.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,722.00
1,52,642.00
-1,10,920.00
-72.67%
Raw Material Cost
19,253.00
96,519.00
-77,266.00
-80.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,066.00
0.00
17,066.00
Power Cost
0
0
0.00
Manufacturing Expenses
212.00
36.00
176.00
488.89%
Selling and Distribution Expenses
14,103.00
33,176.00
-19,073.00
-57.49%
Other Expenses
-1,713.30
187.10
-1,900.40
-1,015.71%
Total Expenditure (Excl Depreciation)
33,501.00
1,31,602.00
-98,101.00
-74.54%
Operating Profit (PBDIT) excl Other Income
8,221.00
21,040.00
-12,819.00
-60.93%
Other Income
513.00
416.00
97.00
23.32%
Operating Profit (PBDIT)
11,445.00
25,276.00
-13,831.00
-54.72%
Interest
212.00
36.00
176.00
488.89%
Exceptional Items
-10.00
-67.00
57.00
85.07%
Gross Profit (PBDT)
22,469.00
56,123.00
-33,654.00
-59.96%
Depreciation
2,711.00
3,820.00
-1,109.00
-29.03%
Profit Before Tax
8,509.00
21,351.00
-12,842.00
-60.15%
Tax
2,583.00
6,233.00
-3,650.00
-58.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,821.00
15,117.00
-9,296.00
-61.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,821.00
15,117.00
-9,296.00
-61.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
106.00
0.00
106.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,927.00
15,117.00
-9,190.00
-60.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,022.00
91,194.00
-13,172.00
-14.44%
Earnings per share (EPS)
90.31
232.31
-142.00
-61.13%
Diluted Earnings per share
90.31
232.31
-142.00
-61.13%
Operating Profit Margin (Excl OI)
19.70%
13.78%
0.00
5.92%
Gross Profit Margin
26.89%
16.49%
0.00
10.40%
PAT Margin
13.95%
9.90%
0.00
4.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,172.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 592.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 82.09% vs -23.84% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,093.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.28% vs 13.76% in Mar 2024
Annual - Interest
Interest 21.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
