JMDC, Inc.

61
Hold
  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3386690006
JPY
3,140.00
90 (2.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,066.00
11,711.00
10,290.00
7,552.00
5,688.00
4,149.00
Operating Expenses
212.00
79.00
87.00
60.00
57.00
37.00
General and Administration Expenses
14,103.00
10,220.00
8,896.00
6,670.00
5,212.00
3,755.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,501.00
23,877.00
22,093.00
17,054.00
13,049.00
9,796.00
Operating Profit (PBDIT) excl Other Income
8,221.00
6,695.00
5,716.00
4,760.00
3,722.00
2,362.00
Other Income
513.00
-1,195.00
226.00
113.00
31.00
-139.00
Operating Profit (PBDIT)
11,445.00
7,601.00
7,958.00
6,559.00
4,921.00
3,112.00
Interest
212.00
79.00
87.00
60.00
57.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,711.00
2,101.00
2,016.00
1,686.00
1,168.00
889.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,509.00
5,387.00
5,876.00
4,768.00
3,636.00
2,178.00
Provision for Tax
2,583.00
2,131.00
1,601.00
1,526.00
1,160.00
650.00
Profit After Tax
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
90.31
50.42
67.68
54.06
43.48
29.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.79% vs 17.13% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 79.88% vs -24.18% in Mar 2024

Compare Profit and Loss Results of JMDC, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
41,722.00
1,64,865.00
-1,23,143.00
-74.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
41,722.00
1,64,865.00
-1,23,143.00
-74.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
17,066.00
0.00
17,066.00
0%
Operating Expenses
212.00
40.00
172.00
430.00%
General and Administration Expenses
14,103.00
34,967.00
-20,864.00
-59.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,501.00
1,41,976.00
-1,08,475.00
-76.40%
Operating Profit (PBDIT) excl Other Income
8,221.00
22,889.00
-14,668.00
-64.08%
Other Income
513.00
767.00
-254.00
-33.12%
Operating Profit (PBDIT)
11,445.00
28,259.00
-16,814.00
-59.50%
Interest
212.00
40.00
172.00
430.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,711.00
4,603.00
-1,892.00
-41.10%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,509.00
23,604.00
-15,095.00
-63.95%
Provision for Tax
2,583.00
7,239.00
-4,656.00
-64.32%
Profit After Tax
5,821.00
16,365.00
-10,544.00
-64.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
90.3113
83.8306
6.48
7.73%
Profit And Loss - Net Sales
Net Sales 41,722.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,221.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.79% vs 17.13% in Mar 2024

Profit And Loss - Interest
Interest 212.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 5,821.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 79.88% vs -24.18% in Mar 2024