Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
41,722.00
30,572.00
27,809.00
21,814.00
16,771.00
12,158.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,066.00
11,711.00
10,290.00
7,552.00
5,688.00
4,149.00
Operating Expenses
212.00
79.00
87.00
60.00
57.00
37.00
General and Administration Expenses
14,103.00
10,220.00
8,896.00
6,670.00
5,212.00
3,755.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,501.00
23,877.00
22,093.00
17,054.00
13,049.00
9,796.00
Operating Profit (PBDIT) excl Other Income
8,221.00
6,695.00
5,716.00
4,760.00
3,722.00
2,362.00
Other Income
513.00
-1,195.00
226.00
113.00
31.00
-139.00
Operating Profit (PBDIT)
11,445.00
7,601.00
7,958.00
6,559.00
4,921.00
3,112.00
Interest
212.00
79.00
87.00
60.00
57.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,711.00
2,101.00
2,016.00
1,686.00
1,168.00
889.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,509.00
5,387.00
5,876.00
4,768.00
3,636.00
2,178.00
Provision for Tax
2,583.00
2,131.00
1,601.00
1,526.00
1,160.00
650.00
Profit After Tax
5,821.00
3,236.00
4,268.00
3,247.00
2,476.00
1,528.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
90.31
50.42
67.68
54.06
43.48
29.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.79% vs 17.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 79.88% vs -24.18% in Mar 2024
Compare Profit and Loss Results of JMDC, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
41,722.00
1,64,865.00
-1,23,143.00
-74.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
41,722.00
1,64,865.00
-1,23,143.00
-74.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
17,066.00
0.00
17,066.00
0%
Operating Expenses
212.00
40.00
172.00
430.00%
General and Administration Expenses
14,103.00
34,967.00
-20,864.00
-59.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,501.00
1,41,976.00
-1,08,475.00
-76.40%
Operating Profit (PBDIT) excl Other Income
8,221.00
22,889.00
-14,668.00
-64.08%
Other Income
513.00
767.00
-254.00
-33.12%
Operating Profit (PBDIT)
11,445.00
28,259.00
-16,814.00
-59.50%
Interest
212.00
40.00
172.00
430.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,711.00
4,603.00
-1,892.00
-41.10%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,509.00
23,604.00
-15,095.00
-63.95%
Provision for Tax
2,583.00
7,239.00
-4,656.00
-64.32%
Profit After Tax
5,821.00
16,365.00
-10,544.00
-64.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
90.3113
83.8306
6.48
7.73%
Profit And Loss - Net Sales
Net Sales 41,722.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.47% vs 9.94% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,221.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.79% vs 17.13% in Mar 2024
Profit And Loss - Interest
Interest 212.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 168.35% vs -9.20% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 5,821.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 79.88% vs -24.18% in Mar 2024






