JMDC, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3386690006
JPY
3,665.00
-265 (-6.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
10,725.00
11,117.00
11,408.00
10,775.00
8,422.00
10,100.00
8,534.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,725.00
11,117.00
11,408.00
10,775.00
8,422.00
10,100.00
8,534.00
Raw Material Cost
5,224.00
4,760.00
4,731.00
4,662.00
3,720.00
3,711.00
3,245.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.00
77.00
60.00
52.00
34.00
18.00
107.00
Selling and Distribution Expenses
3,973.00
3,929.00
4,172.00
3,879.00
3,648.00
3,644.00
2,935.00
Other Expenses
-11.10
-7.70
-6.00
-5.20
-3.40
4.80
-8.20
Total Expenditure (Excl Depreciation)
9,197.00
8,689.00
8,903.00
8,541.00
7,368.00
7,421.00
6,205.00
Operating Profit (PBDIT) excl Other Income
1528
2428
2505
2234
1054
2679
2329
Other Income
25.00
478.00
69.00
-89.00
54.00
-1,323.00
-263.00
Operating Profit (PBDIT)
2,293.00
2,906.00
3,282.00
2,812.00
1,772.00
1,962.00
2,623.00
Interest
111.00
77.00
60.00
52.00
34.00
18.00
107.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,501.00
6,357.00
6,677.00
6,113.00
4,702.00
6,389.00
5,289.00
Depreciation
740.00
0.00
708.00
667.00
664.00
606.00
557.00
Profit Before Tax
1,441.00
2,828.00
2,515.00
2,095.00
1,072.00
1,335.00
1,957.00
Tax
484.00
796.00
831.00
614.00
342.00
699.00
630.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
966.00
1,959.00
1,672.00
1,462.00
728.00
630.00
1,315.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
966.00
1,959.00
1,672.00
1,462.00
728.00
630.00
1,315.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.00
74.00
11.00
19.00
2.00
6.00
12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
957.00
2,033.00
1,683.00
1,481.00
730.00
636.00
1,327.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,046.00
78,022.00
74,190.00
72,075.00
70,296.00
70,590.00
69,954.00
Earnings per share (EPS)
14.65
31.8
25.34
22.04
11.13
9.52
19.91
Diluted Earnings per share
14.65
31.8
25.34
22.04
11.13
9.52
19.91
Operating Profit Margin (Excl OI)
14.25%
21.84%
21.96%
20.73%
12.51%
26.52%
27.29%
Gross Profit Margin
20.34%
25.44%
28.25%
25.63%
20.61%
19.22%
29.46%
PAT Margin
9.01%
17.62%
14.66%
13.57%
8.64%
6.24%
15.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 27.35% vs 25.74% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 31.10% vs -64.22% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 32.01% vs 2.26% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 226.47% vs 142.86% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of JMDC, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,725.00
39,995.00
-29,270.00
-73.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,725.00
39,995.00
-29,270.00
-73.18%
Raw Material Cost
5,224.00
25,606.00
-20,382.00
-79.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.00
10.00
101.00
1,010.00%
Selling and Distribution Expenses
3,973.00
9,505.00
-5,532.00
-58.20%
Other Expenses
-11.10
-1.00
-10.10
-1,010.00%
Total Expenditure (Excl Depreciation)
9,197.00
35,111.00
-25,914.00
-73.81%
Operating Profit (PBDIT) excl Other Income
1,528.00
4,884.00
-3,356.00
-68.71%
Other Income
25.00
241.00
-216.00
-89.63%
Operating Profit (PBDIT)
2,293.00
6,269.00
-3,976.00
-63.42%
Interest
111.00
10.00
101.00
1,010.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,501.00
14,389.00
-8,888.00
-61.77%
Depreciation
740.00
1,144.00
-404.00
-35.31%
Profit Before Tax
1,441.00
5,114.00
-3,673.00
-71.82%
Tax
484.00
1,539.00
-1,055.00
-68.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
966.00
3,575.00
-2,609.00
-72.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
966.00
3,575.00
-2,609.00
-72.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.00
0.00
-9.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
957.00
3,575.00
-2,618.00
-73.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,046.00
94,854.00
-16,808.00
-17.72%
Earnings per share (EPS)
14.65
54.93
-40.28
-73.33%
Diluted Earnings per share
14.65
54.93
-40.28
-73.33%
Operating Profit Margin (Excl OI)
14.25%
12.21%
0.00
2.04%
Gross Profit Margin
20.34%
15.65%
0.00
4.69%
PAT Margin
9.01%
8.94%
0.00
0.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,072.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -3.53% vs -2.55% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 27.35% vs 25.74% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 95.70 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -52.93% vs 20.80% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 31.10% vs -64.22% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 226.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -6.59% vs -24.43% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 32.01% vs 2.26% in Jun 2024

Quarterly - Interest
Interest 11.10 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 44.16% vs 28.33% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 226.47% vs 142.86% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.25%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024