John Cockerill

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE515A01019
  • NSEID:
  • BSEID: 500147
INR
4,463.55
-218.9 (-4.67%)
BSENSE

Mar 23

BSE+NSE Vol: 3931

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Dec'25
Dec'24
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.01%

stock-summary

Standalone Net Profit

YoY Growth in year ended Dec 2025 is 291.64%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 704.49%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 32.89%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of John Cockerill With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
357.59
474.74
-117.15
-24.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
357.59
474.74
-117.15
-24.68%
Raw Material Cost
159.91
225.72
-65.81
-29.16%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.86
-2.55
4.41
172.94%
Employee Cost
63.35
59.20
4.15
7.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
109.56
98.71
10.85
10.99%
Total Expenditure (Excl Depreciation)
334.68
381.08
-46.40
-12.18%
Operating Profit (PBDIT) excl Other Income
22.91
93.66
-70.75
-75.54%
Other Income
9.03
9.27
-0.24
-2.59%
Operating Profit (PBDIT)
31.94
102.93
-70.99
-68.97%
Interest
3.03
10.23
-7.20
-70.38%
Exceptional Items
-11.41
0.00
-11.41
Gross Profit (PBDT)
17.50
92.70
-75.20
-81.12%
Depreciation
6.15
7.53
-1.38
-18.33%
Profit Before Tax
11.35
85.17
-73.82
-86.67%
Tax
1.04
16.10
-15.06
-93.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.31
69.07
-58.76
-85.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.31
69.07
-58.76
-85.07%
Equity Capital
4.94
12.55
-7.61
-60.64%
Face Value
10.00
2.00
0.00
Reserves
0.00
379.12
-379.12
-100.00%
Earnings per share (EPS)
20.87
11.01
9.86
89.55%
Diluted Earnings per share
20.89
10.97
9.92
90.43%
Operating Profit Margin (Excl OI)
6.41%
19.73%
0.00
-13.32%
Gross Profit Margin
4.89%
19.53%
0.00
-14.64%
PAT Margin
2.88%
14.55%
0.00
-11.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 357.59 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is -8.01%

Annual - Standalone Net Profit
Standalone Net Profit 10.31 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 291.64%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.91 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 704.49%

Annual - Interest
Interest 3.03 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 32.89%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024