Results Snapshot
Figures in Cr
Standalone Annual Results
Dec'25
Dec'24
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.01%
Standalone Net Profit
YoY Growth in year ended Dec 2025 is 291.64%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 704.49%
Interest
YoY Growth in year ended Dec 2025 is 32.89%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of John Cockerill With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
357.59
474.74
-117.15
-24.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
357.59
474.74
-117.15
-24.68%
Raw Material Cost
159.91
225.72
-65.81
-29.16%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.86
-2.55
4.41
172.94%
Employee Cost
63.35
59.20
4.15
7.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
109.56
98.71
10.85
10.99%
Total Expenditure (Excl Depreciation)
334.68
381.08
-46.40
-12.18%
Operating Profit (PBDIT) excl Other Income
22.91
93.66
-70.75
-75.54%
Other Income
9.03
9.27
-0.24
-2.59%
Operating Profit (PBDIT)
31.94
102.93
-70.99
-68.97%
Interest
3.03
10.23
-7.20
-70.38%
Exceptional Items
-11.41
0.00
-11.41
Gross Profit (PBDT)
17.50
92.70
-75.20
-81.12%
Depreciation
6.15
7.53
-1.38
-18.33%
Profit Before Tax
11.35
85.17
-73.82
-86.67%
Tax
1.04
16.10
-15.06
-93.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.31
69.07
-58.76
-85.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.31
69.07
-58.76
-85.07%
Equity Capital
4.94
12.55
-7.61
-60.64%
Face Value
10.00
2.00
0.00
Reserves
0.00
379.12
-379.12
-100.00%
Earnings per share (EPS)
20.87
11.01
9.86
89.55%
Diluted Earnings per share
20.89
10.97
9.92
90.43%
Operating Profit Margin (Excl OI)
6.41%
19.73%
0.00
-13.32%
Gross Profit Margin
4.89%
19.53%
0.00
-14.64%
PAT Margin
2.88%
14.55%
0.00
-11.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 357.59 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -8.01%
Annual - Standalone Net Profit
Standalone Net Profit 10.31 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 291.64%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.91 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 704.49%
Annual - Interest
Interest 3.03 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 32.89%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






