Kalyani Cast-Tec

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0N6U01018
  • NSEID:
  • BSEID: 544023
INR
473.85
-5.35 (-1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 6750

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
139.22
94.48
63.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
139.22
94.48
63.27
Raw Material Cost
108.17
74.09
52.12
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.14
0.91
-5.12
Employee Cost
4.17
2.92
1.08
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.01
3.06
3.63
Total Expenditure (Excl Depreciation)
119.49
80.99
51.71
Operating Profit (PBDIT) excl Other Income
19.73
13.49
11.56
Other Income
0.66
0.64
0.09
Operating Profit (PBDIT)
20.39
14.13
11.65
Interest
0.18
0.17
0.18
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.21
13.96
11.47
Depreciation
1.09
0.80
0.71
Profit Before Tax
19.13
13.15
10.77
Tax
4.86
3.57
2.72
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.27
9.59
8.05
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.27
9.59
8.05
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.01
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.26
9.59
8.05
Equity Capital
7.18
7.18
5.01
Face Value
10.0
10.0
10.0
Reserves
57.42
43.17
9.28
Earnings per share (EPS)
19.86
13.36
16.07
Diluted Earnings per share
19.85
16.41
16.06
Operating Profit Margin (Excl OI)
14.17%
14.28%
18.27%
Gross Profit Margin
14.52%
14.78%
18.13%
PAT Margin
10.25%
10.15%
12.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 47.35% vs 49.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 48.70% vs 19.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 46.26% vs 16.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 5.88% vs -5.56% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kalyani Cast-Tec With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
139.22
120.73
18.49
15.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
139.22
120.73
18.49
15.32%
Raw Material Cost
108.17
3.80
104.37
2,746.58%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.14
0.22
1.92
872.73%
Employee Cost
4.17
61.02
-56.85
-93.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2.82
-2.82
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.01
23.42
-18.41
-78.61%
Total Expenditure (Excl Depreciation)
119.49
91.28
28.21
30.90%
Operating Profit (PBDIT) excl Other Income
19.73
29.45
-9.72
-33.01%
Other Income
0.66
18.05
-17.39
-96.34%
Operating Profit (PBDIT)
20.39
47.50
-27.11
-57.07%
Interest
0.18
14.06
-13.88
-98.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.21
33.44
-13.23
-39.56%
Depreciation
1.09
2.52
-1.43
-56.75%
Profit Before Tax
19.13
30.93
-11.80
-38.15%
Tax
4.86
5.14
-0.28
-5.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.27
25.79
-11.52
-44.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.27
25.79
-11.52
-44.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.26
25.79
-11.53
-44.71%
Equity Capital
7.18
11.00
-3.82
-34.73%
Face Value
10.00
10.00
0.00
Reserves
57.42
72.46
-15.04
-20.76%
Earnings per share (EPS)
19.86
23.45
-3.59
-15.31%
Diluted Earnings per share
19.85
23.44
-3.59
-15.32%
Operating Profit Margin (Excl OI)
14.17%
24.56%
0.00
-10.39%
Gross Profit Margin
14.52%
27.88%
0.00
-13.36%
PAT Margin
10.25%
21.50%
0.00
-11.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 139.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.35% vs 49.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.70% vs 19.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.26% vs 16.70% in Mar 2024

Annual - Interest
Interest 0.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.88% vs -5.56% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024