Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
139.22
94.48
63.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
139.22
94.48
63.27
Raw Material Cost
108.17
74.09
52.12
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.14
0.91
-5.12
Employee Cost
4.17
2.92
1.08
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.01
3.06
3.63
Total Expenditure (Excl Depreciation)
119.49
80.99
51.71
Operating Profit (PBDIT) excl Other Income
19.73
13.49
11.56
Other Income
0.66
0.64
0.09
Operating Profit (PBDIT)
20.39
14.13
11.65
Interest
0.18
0.17
0.18
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.21
13.96
11.47
Depreciation
1.09
0.80
0.71
Profit Before Tax
19.13
13.15
10.77
Tax
4.86
3.57
2.72
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.27
9.59
8.05
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.27
9.59
8.05
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.01
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.26
9.59
8.05
Equity Capital
7.18
7.18
5.01
Face Value
10.0
10.0
10.0
Reserves
57.42
43.17
9.28
Earnings per share (EPS)
19.86
13.36
16.07
Diluted Earnings per share
19.85
16.41
16.06
Operating Profit Margin (Excl OI)
14.17%
14.28%
18.27%
Gross Profit Margin
14.52%
14.78%
18.13%
PAT Margin
10.25%
10.15%
12.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 47.35% vs 49.33% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 48.70% vs 19.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 46.26% vs 16.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 5.88% vs -5.56% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kalyani Cast-Tec With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
139.22
120.73
18.49
15.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
139.22
120.73
18.49
15.32%
Raw Material Cost
108.17
3.80
104.37
2,746.58%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.14
0.22
1.92
872.73%
Employee Cost
4.17
61.02
-56.85
-93.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2.82
-2.82
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.01
23.42
-18.41
-78.61%
Total Expenditure (Excl Depreciation)
119.49
91.28
28.21
30.90%
Operating Profit (PBDIT) excl Other Income
19.73
29.45
-9.72
-33.01%
Other Income
0.66
18.05
-17.39
-96.34%
Operating Profit (PBDIT)
20.39
47.50
-27.11
-57.07%
Interest
0.18
14.06
-13.88
-98.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.21
33.44
-13.23
-39.56%
Depreciation
1.09
2.52
-1.43
-56.75%
Profit Before Tax
19.13
30.93
-11.80
-38.15%
Tax
4.86
5.14
-0.28
-5.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.27
25.79
-11.52
-44.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.27
25.79
-11.52
-44.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.26
25.79
-11.53
-44.71%
Equity Capital
7.18
11.00
-3.82
-34.73%
Face Value
10.00
10.00
0.00
Reserves
57.42
72.46
-15.04
-20.76%
Earnings per share (EPS)
19.86
23.45
-3.59
-15.31%
Diluted Earnings per share
19.85
23.44
-3.59
-15.32%
Operating Profit Margin (Excl OI)
14.17%
24.56%
0.00
-10.39%
Gross Profit Margin
14.52%
27.88%
0.00
-13.36%
PAT Margin
10.25%
21.50%
0.00
-11.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 139.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.35% vs 49.33% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.70% vs 19.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.26% vs 16.70% in Mar 2024
Annual - Interest
Interest 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.88% vs -5.56% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






